Per share ratios |
Adjusted EPS (Rs) |
4.37 |
4.86 |
35.29 |
20.70 |
5.32 |
Adjusted cash EPS (Rs) |
5.06 |
5.88 |
44.64 |
29.01 |
9.03 |
Reported EPS (Rs) |
4.37 |
4.86 |
35.29 |
20.70 |
5.32 |
Reported cash EPS (Rs) |
5.06 |
5.88 |
44.64 |
29.01 |
9.03 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
6.01 |
7.27 |
60.10 |
41.78 |
15.45 |
Book value (excl rev res) per share EPS (Rs) |
33.96 |
29.60 |
87.36 |
52.44 |
39.46 |
Book value (incl rev res) per share EPS (Rs) |
33.96 |
29.60 |
87.36 |
52.44 |
39.46 |
Net operating income per share EPS (Rs) |
151.22 |
170.62 |
1,416.39 |
770.47 |
339.79 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
3.97 |
4.26 |
4.24 |
5.42 |
4.54 |
Gross profit margin (%) |
3.50 |
3.66 |
3.58 |
4.34 |
3.45 |
Net profit margin (%) |
2.88 |
2.85 |
2.49 |
2.68 |
1.56 |
Adjusted cash margin (%) |
3.32
| 3.44
| 3.15
| 3.76
| 2.65
|
Adjusted return on net worth (%) |
12.85 |
16.43 |
40.38 |
39.46 |
13.48 |
Reported return on net worth (%) |
12.85 |
16.43 |
40.38 |
39.46 |
13.48 |
Return on long term funds (%) |
16.07 |
21.85 |
40.77 |
30.97 |
14.47 |
Leverage ratios |
Long term debt / Equity |
0.17 |
0.01 |
0.43 |
1.06 |
1.06 |
Total debt/equity |
0.17 |
0.01 |
0.45 |
1.08 |
1.06 |
Owners fund as % of total source |
85.26 |
98.39 |
68.76 |
48.09 |
48.42 |
Fixed assets turnover ratio |
4.33 |
7.00 |
12.00 |
8.09 |
5.55 |
Liquidity ratios |
Current ratio |
4.12 |
2.17 |
3.10 |
2.41 |
3.28 |
Current ratio (inc. st loans) |
4.12 |
2.17 |
2.93 |
2.33 |
3.28 |
Quick ratio |
4.10 |
2.15 |
3.08 |
2.40 |
3.28 |
Inventory turnover ratio |
3.80 |
5.67 |
11.15 |
7.07 |
4.17 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.16 |
0.08 |
0.88 |
1.95 |
4.66 |
Financial charges coverage ratio |
13.44 |
92.44 |
14.51 |
7.09 |
3.33 |
Fin. charges cov.ratio (post tax) |
10.59 |
72.63 |
11.70 |
5.92 |
2.94 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.01 |
0.03 |
- |
0.01 |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.10 |
0.29 |
0.12 |
0.14 |
0.23 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |