Per share ratios |
Adjusted EPS (Rs) |
19.24 |
14.29 |
15.02 |
8.61 |
5.93 |
Adjusted cash EPS (Rs) |
21.02 |
16.01 |
17.00 |
10.66 |
8.00 |
Reported EPS (Rs) |
19.24 |
14.29 |
15.02 |
8.61 |
5.93 |
Reported cash EPS (Rs) |
21.02 |
16.01 |
17.00 |
10.66 |
8.00 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
26.16 |
18.93 |
18.82 |
13.78 |
8.44 |
Book value (excl rev res) per share EPS (Rs) |
119.92 |
101.30 |
86.96 |
71.95 |
63.12 |
Book value (incl rev res) per share EPS (Rs) |
119.92 |
101.30 |
86.96 |
71.95 |
63.12 |
Net operating income per share EPS (Rs) |
153.38 |
115.66 |
112.42 |
87.85 |
83.72 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.05 |
16.37 |
16.74 |
15.68 |
10.07 |
Gross profit margin (%) |
15.89 |
14.88 |
14.98 |
13.34 |
7.60 |
Net profit margin (%) |
12.54 |
12.35 |
13.36 |
9.79 |
7.07 |
Adjusted cash margin (%) |
13.47
| 13.52
| 14.72
| 11.74
| 9.04
|
Adjusted return on net worth (%) |
16.04 |
14.11 |
17.27 |
11.96 |
9.38 |
Reported return on net worth (%) |
16.04 |
14.11 |
17.27 |
11.96 |
9.38 |
Return on long term funds (%) |
22.55 |
19.63 |
22.37 |
18.86 |
16.33 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.02 |
0.07 |
0.07 |
Total debt/equity |
0.07 |
0.10 |
0.14 |
0.18 |
0.34 |
Owners fund as % of total source |
93.08 |
90.80 |
87.29 |
84.19 |
74.08 |
Fixed assets turnover ratio |
1.28 |
1.10 |
1.21 |
1.03 |
1.02 |
Liquidity ratios |
Current ratio |
3.43 |
4.01 |
3.07 |
2.23 |
2.34 |
Current ratio (inc. st loans) |
2.33 |
2.14 |
1.73 |
1.54 |
1.10 |
Quick ratio |
2.91 |
3.49 |
2.81 |
2.13 |
2.00 |
Inventory turnover ratio |
1.19 |
1.04 |
1.13 |
1.03 |
0.98 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
51.10 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
37.87 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
48.90 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
62.13 |
Coverage ratios |
Adjusted cash flow time total debt |
0.42 |
0.64 |
0.74 |
1.27 |
2.76 |
Financial charges coverage ratio |
33.11 |
38.50 |
17.31 |
7.29 |
5.57 |
Fin. charges cov.ratio (post tax) |
25.14 |
29.48 |
14.48 |
5.65 |
4.39 |
Component ratios |
Material cost component (% earnings) |
61.26 |
58.20 |
56.93 |
55.03 |
55.33 |
Selling cost Component |
0.04 |
0.07 |
0.29 |
0.07 |
0.16 |
Exports as percent of total sales |
2.15 |
5.08 |
5.11 |
3.14 |
3.69 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.22 |
0.31 |
0.32 |
0.35 |
0.38 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |