| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.71 | 0.73 | 1.56 | 0.77 | 1.35 |
| Expenses | |||||
| Material consumed | 0.65 | 0.70 | 1.67 | 0.96 | 6.85 |
| Manufacturing expenses | - | - | - | - | 0.10 |
| Personnel expenses | 0.14 | 0.11 | 0.11 | 0.21 | 1.24 |
| Selling expenses | 0.01 | 0.01 | - | - | - |
| Adminstrative expenses | 0.32 | 1.27 | 0.76 | 0.60 | 1.04 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.11 | 2.09 | 2.54 | 1.78 | 9.23 |
| Operating profit | -0.40 | -1.36 | -0.98 | -1.00 | -7.89 |
| Other recurring income | 0.57 | 2.04 | 0.56 | 0.07 | 0.98 |
| Adjusted PBDIT | 0.17 | 0.68 | -0.42 | -0.93 | -6.91 |
| Financial expenses | 0.10 | 0.13 | 0.12 | 0.31 | 0.28 |
| Depreciation | 0.01 | 0.02 | 0.03 | 0.05 | 0.11 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.05 | 0.53 | -0.57 | -1.28 | -7.30 |
| Tax charges | 0.05 | - | - | - | 1.56 |
| Adjusted PAT | - | - | - | - | -8.86 |
| Non recurring items | - | - | -2.15 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | - | 0.53 | -2.72 | -1.28 | -8.86 |
| Earnigs before appropriation | -15.64 | -15.64 | -16.17 | -13.46 | -12.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -15.64 | -15.64 | -16.17 | -13.46 | -12.17 |
