Per share ratios |
Adjusted EPS (Rs) |
5.70 |
9.69 |
10.07 |
18.00 |
21.41 |
Adjusted cash EPS (Rs) |
7.25 |
11.07 |
11.06 |
20.44 |
23.79 |
Reported EPS (Rs) |
5.70 |
9.70 |
10.07 |
18.10 |
21.56 |
Reported cash EPS (Rs) |
7.25 |
11.07 |
11.06 |
20.53 |
23.94 |
Dividend per share |
1.00 |
2.00 |
2.00 |
2.00 |
4.00 |
Operating profit per share (Rs) |
8.92 |
14.49 |
13.88 |
25.43 |
29.86 |
Book value (excl rev res) per share EPS (Rs) |
48.79 |
44.84 |
37.00 |
82.76 |
65.66 |
Book value (incl rev res) per share EPS (Rs) |
48.79 |
44.84 |
37.00 |
82.76 |
65.66 |
Net operating income per share EPS (Rs) |
52.99 |
64.25 |
64.34 |
108.04 |
116.38 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
16.84 |
22.54 |
21.57 |
23.53 |
25.65 |
Gross profit margin (%) |
13.92 |
20.40 |
20.03 |
21.28 |
23.60 |
Net profit margin (%) |
10.76 |
15.08 |
15.65 |
16.75 |
18.52 |
Adjusted cash margin (%) |
13.44
| 17.04
| 17.01
| 18.63
| 20.13
|
Adjusted return on net worth (%) |
11.68 |
21.61 |
27.22 |
21.75 |
32.60 |
Reported return on net worth (%) |
11.68 |
21.62 |
27.23 |
21.86 |
32.83 |
Return on long term funds (%) |
13.07 |
26.69 |
36.66 |
29.39 |
43.11 |
Leverage ratios |
Long term debt / Equity |
0.29 |
0.15 |
- |
0.01 |
0.03 |
Total debt/equity |
0.35 |
0.20 |
0.14 |
0.01 |
0.03 |
Owners fund as % of total source |
73.88 |
83.19 |
87.23 |
98.85 |
96.86 |
Fixed assets turnover ratio |
0.88 |
1.33 |
1.83 |
1.43 |
1.93 |
Liquidity ratios |
Current ratio |
2.98 |
2.74 |
2.68 |
2.67 |
2.04 |
Current ratio (inc. st loans) |
1.79 |
2.00 |
1.46 |
2.67 |
2.04 |
Quick ratio |
2.28 |
1.91 |
2.08 |
1.67 |
1.63 |
Inventory turnover ratio |
0.80 |
1.19 |
1.52 |
1.29 |
1.72 |
Payout ratios |
Dividend payout ratio (net profit) |
35.07 |
20.62 |
6.61 |
5.52 |
13.91 |
Dividend payout ratio (cash profit) |
27.60 |
18.06 |
6.02 |
4.87 |
12.53 |
Earning retention ratio |
64.93 |
79.37 |
93.39 |
94.45 |
85.99 |
Cash earnings retention ratio |
72.40 |
81.94 |
93.98 |
95.11 |
87.40 |
Coverage ratios |
Adjusted cash flow time total debt |
2.38 |
0.81 |
0.48 |
0.04 |
0.08 |
Financial charges coverage ratio |
17.48 |
27.50 |
279.87 |
90.07 |
48.50 |
Fin. charges cov.ratio (post tax) |
13.89 |
21.03 |
213.77 |
69.38 |
37.73 |
Component ratios |
Material cost component (% earnings) |
33.63 |
50.06 |
54.79 |
39.75 |
36.89 |
Selling cost Component |
0.07 |
0.05 |
0.02 |
0.02 |
0.03 |
Exports as percent of total sales |
18.32 |
8.74 |
12.63 |
19.87 |
11.92 |
Import comp. in raw mat. consumed |
- |
- |
22.16 |
39.88 |
22.34 |
Long term assets / total Assets |
0.67 |
0.51 |
0.37 |
0.59 |
0.49 |
Bonus component in equity capital (%) |
12.15 |
12.15 |
12.15 |
36.46 |
36.46 |