| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 24.46 | 12.89 | 12.95 | 11.28 | 8.36 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | 0.35 | 0.27 | - | - |
| Personnel expenses | 5.52 | 3.33 | 2.22 | 1.25 | 0.83 |
| Selling expenses | 0.73 | 0.19 | 0.10 | 0.09 | 0.06 |
| Adminstrative expenses | 4.67 | 3.10 | 3.46 | 2.57 | 1.87 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 10.91 | 6.97 | 6.05 | 3.91 | 2.75 |
| Operating profit | 13.54 | 5.92 | 6.90 | 7.36 | 5.60 |
| Other recurring income | 0.50 | 0.16 | 0.04 | 0.01 | 0.31 |
| Adjusted PBDIT | 14.05 | 6.08 | 6.94 | 7.37 | 5.91 |
| Financial expenses | 2.14 | 3.83 | 3.68 | 3.14 | 1.92 |
| Depreciation | 0.47 | 0.48 | 0.52 | 0.63 | 0.71 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 11.44 | 1.77 | 2.73 | 3.60 | 3.28 |
| Tax charges | 3.10 | 0.38 | 0.44 | 1.17 | 0.98 |
| Adjusted PAT | 8.34 | 1.40 | 2.29 | 2.44 | 2.30 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 8.34 | 1.40 | 2.29 | 2.44 | 2.30 |
| Earnigs before appropriation | 27.88 | 19.54 | 18.14 | 15.85 | 13.42 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 27.88 | 19.54 | 18.14 | 15.85 | 13.42 |
