| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.07 | 73.40 | 89.81 | 175.67 | 92.47 |
| Expenses | |||||
| Material consumed | 10.09 | 42.78 | 28.80 | 64.93 | 30.81 |
| Manufacturing expenses | - | 104.11 | 69.63 | 89.94 | 46.61 |
| Personnel expenses | 1.04 | 3.07 | 5.15 | 5.18 | 3.43 |
| Selling expenses | - | 0.05 | 0.01 | 0.01 | 0.03 |
| Adminstrative expenses | 2.28 | 5.43 | 6.02 | 14.60 | 9.47 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 13.41 | 155.44 | 109.62 | 174.66 | 90.35 |
| Operating profit | -12.34 | -82.03 | -19.80 | 1.00 | 2.12 |
| Other recurring income | 9.50 | 3.09 | 2.16 | 6.85 | 4.65 |
| Adjusted PBDIT | -2.84 | -78.94 | -17.64 | 7.85 | 6.77 |
| Financial expenses | 0.03 | 0.05 | 0.04 | 0.07 | 0.12 |
| Depreciation | 6.97 | 6.95 | 7.16 | 7.12 | 6.43 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -9.84 | -85.94 | -24.85 | 0.66 | 0.23 |
| Tax charges | - | - | - | -2.07 | 0.04 |
| Adjusted PAT | - | - | - | 2.73 | 0.19 |
| Non recurring items | - | - | 19.64 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -9.84 | -85.94 | -5.20 | 2.73 | 0.19 |
| Earnigs before appropriation | -279.29 | -269.45 | -189.13 | -183.92 | -192.73 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -279.29 | -269.45 | -189.13 | -183.92 | -192.73 |
