| Sep ' 19 | Sep ' 18 | Sep ' 17 | Sep ' 16 | Mar ' 16 | |
|---|---|---|---|---|---|
| Sales | 77.93 | 77.93 | 84.39 | 43.75 | 38.50 |
| Operating profit | -3.18 | -3.18 | 8.41 | -2.50 | -7.97 |
| Interest | 9.62 | 9.62 | 6.96 | 5.47 | 3.11 |
| Gross profit | -12.35 | -12.35 | 1.58 | -5.26 | -6.84 |
| EPS (Rs) | -4.91 | -4.91 | -0.01 | -4.30 | -4.31 |
| Sep ' 19 | Sep ' 18 | Sep ' 17 | Sep ' 16 | Mar ' 16 | |
|---|---|---|---|---|---|
| Other income | 0.44 | 0.44 | 0.12 | 2.71 | 4.24 |
| Stock adjustment | -11.75 | -11.75 | 5.52 | -3.38 | 4.72 |
| Raw material | 77.14 | 77.14 | 56.55 | 35.97 | 27.26 |
| Power and fuel | - | - | - | 0.75 | 0.59 |
| Employee expenses | 2.61 | 2.61 | 2.22 | 1.93 | 1.84 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 13.11 | 13.11 | 11.69 | 10.98 | 12.06 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.05 | 2.05 | 1.82 | 1.25 | 1.34 |
| Taxation | -0.96 | -0.96 | -0.22 | -1.09 | 0.51 |
| Net profit / loss | -13.44 | -13.44 | -0.03 | -8.67 | -8.68 |
| Extra ordinary item | - | - | - | -3.25 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 27.35 | 27.35 | 20.15 | 20.15 | 20.15 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -4.07 | -4.07 | 9.97 | -5.72 | -20.70 |
| GPM (%) | -15.76 | -15.76 | 1.86 | -11.32 | -16.00 |
| NPM (%) | -17.15 | -17.15 | -0.03 | -18.66 | -20.32 |