Per share ratios |
Adjusted EPS (Rs) |
-0.45 |
-4.01 |
-2.45 |
2.83 |
2.73 |
Adjusted cash EPS (Rs) |
5.41 |
-0.79 |
-0.36 |
4.25 |
4.67 |
Reported EPS (Rs) |
-0.45 |
3.38 |
-2.45 |
2.83 |
2.73 |
Reported cash EPS (Rs) |
5.41 |
6.59 |
-0.36 |
4.25 |
4.67 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
12.00 |
1.70 |
1.08 |
3.00 |
6.02 |
Book value (excl rev res) per share EPS (Rs) |
56.17 |
50.30 |
45.70 |
46.41 |
43.57 |
Book value (incl rev res) per share EPS (Rs) |
56.17 |
50.30 |
45.70 |
46.41 |
43.57 |
Net operating income per share EPS (Rs) |
55.33 |
27.11 |
4.10 |
6.23 |
9.16 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
21.67 |
6.27 |
26.28 |
48.07 |
65.67 |
Gross profit margin (%) |
11.09 |
-5.56 |
-24.58 |
25.32 |
44.53 |
Net profit margin (%) |
-0.81 |
12.45 |
-59.77 |
45.40 |
29.77 |
Adjusted cash margin (%) |
9.43
| -2.63
| -4.43
| 27.23
| 30.95
|
Adjusted return on net worth (%) |
-0.80 |
-7.96 |
-5.36 |
6.09 |
6.26 |
Reported return on net worth (%) |
-0.80 |
6.71 |
-5.36 |
6.09 |
6.26 |
Return on long term funds (%) |
9.24 |
1.85 |
2.93 |
9.82 |
9.63 |
Leverage ratios |
Long term debt / Equity |
0.56 |
0.72 |
1.33 |
1.40 |
1.38 |
Total debt/equity |
0.59 |
0.75 |
1.39 |
1.40 |
1.38 |
Owners fund as % of total source |
62.64 |
56.82 |
41.89 |
41.65 |
42.00 |
Fixed assets turnover ratio |
0.62 |
0.27 |
0.03 |
0.05 |
0.09 |
Liquidity ratios |
Current ratio |
0.35 |
0.36 |
15.89 |
7.45 |
6.39 |
Current ratio (inc. st loans) |
0.33 |
0.34 |
6.82 |
7.45 |
6.39 |
Quick ratio |
0.32 |
0.34 |
15.89 |
7.45 |
6.39 |
Inventory turnover ratio |
0.61 |
0.30 |
0.03 |
0.05 |
0.08 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
- |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
6.20 |
- |
- |
15.30 |
12.89 |
Financial charges coverage ratio |
1.67 |
0.67 |
0.77 |
1.81 |
1.82 |
Fin. charges cov.ratio (post tax) |
1.65 |
1.93 |
0.94 |
1.62 |
1.71 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.38 |
3.28 |
0.27 |
0.08 |
0.11 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.86 |
0.85 |
0.45 |
0.50 |
0.31 |
Bonus component in equity capital (%) |
43.77 |
47.51 |
49.83 |
53.57 |
53.57 |