Per share ratios |
Adjusted EPS (Rs) |
-2.45 |
2.83 |
2.73 |
3.52 |
3.77 |
Adjusted cash EPS (Rs) |
-0.36 |
4.25 |
4.67 |
4.82 |
5.05 |
Reported EPS (Rs) |
-2.45 |
2.83 |
2.73 |
3.52 |
3.77 |
Reported cash EPS (Rs) |
-0.36 |
4.25 |
4.67 |
4.82 |
5.05 |
Dividend per share |
- |
- |
- |
- |
0.50 |
Operating profit per share (Rs) |
1.08 |
3.00 |
6.02 |
5.74 |
5.19 |
Book value (excl rev res) per share EPS (Rs) |
45.70 |
46.41 |
43.57 |
40.84 |
37.32 |
Book value (incl rev res) per share EPS (Rs) |
45.70 |
46.41 |
43.57 |
40.84 |
37.32 |
Net operating income per share EPS (Rs) |
4.10 |
6.23 |
9.16 |
8.65 |
7.95 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
26.28 |
48.07 |
65.67 |
66.33 |
65.31 |
Gross profit margin (%) |
-24.58 |
25.32 |
44.53 |
51.30 |
49.22 |
Net profit margin (%) |
-59.77 |
45.40 |
29.77 |
40.67 |
47.39 |
Adjusted cash margin (%) |
-4.43
| 27.23
| 30.95
| 38.63
| 43.67
|
Adjusted return on net worth (%) |
-5.36 |
6.09 |
6.26 |
8.61 |
10.09 |
Reported return on net worth (%) |
-5.36 |
6.09 |
6.26 |
8.61 |
10.09 |
Return on long term funds (%) |
2.93 |
9.82 |
9.63 |
8.55 |
9.19 |
Leverage ratios |
Long term debt / Equity |
1.33 |
1.40 |
1.38 |
1.36 |
1.19 |
Total debt/equity |
1.39 |
1.40 |
1.38 |
1.36 |
1.19 |
Owners fund as % of total source |
41.89 |
41.65 |
42.00 |
42.28 |
45.67 |
Fixed assets turnover ratio |
0.03 |
0.05 |
0.09 |
0.09 |
0.09 |
Liquidity ratios |
Current ratio |
15.89 |
7.45 |
6.39 |
3.22 |
8.90 |
Current ratio (inc. st loans) |
6.82 |
7.45 |
6.39 |
3.22 |
8.90 |
Quick ratio |
15.89 |
7.45 |
6.39 |
3.22 |
8.90 |
Inventory turnover ratio |
0.03 |
0.05 |
0.08 |
0.08 |
0.09 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
13.27 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
9.90 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
86.73 |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
90.10 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
15.30 |
12.89 |
11.56 |
8.79 |
Financial charges coverage ratio |
0.77 |
1.81 |
1.82 |
2.79 |
3.17 |
Fin. charges cov.ratio (post tax) |
0.94 |
1.62 |
1.71 |
2.40 |
2.82 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.27 |
0.08 |
0.11 |
0.21 |
0.06 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.45 |
0.50 |
0.31 |
0.80 |
0.32 |
Bonus component in equity capital (%) |
49.83 |
53.57 |
53.57 |
53.57 |
53.57 |