| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 11.54 | 0.44 | 0.80 | 1.02 | 0.84 |
| Expenses | |||||
| Material consumed | 16.76 | - | 27.50 | - | - |
| Manufacturing expenses | 5.26 | 0.78 | 0.07 | 0.78 | 0.12 |
| Personnel expenses | 1.76 | 2.04 | 0.80 | 0.41 | 1.22 |
| Selling expenses | 0.15 | 0.08 | - | - | - |
| Adminstrative expenses | 5.64 | 1.42 | 12.37 | 3.25 | 1.73 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 29.58 | 4.32 | 40.74 | 4.44 | 3.06 |
| Operating profit | -18.04 | -3.88 | -39.94 | -3.42 | -2.23 |
| Other recurring income | 0.14 | 0.43 | 1.67 | 0.42 | 4.31 |
| Adjusted PBDIT | -17.90 | -3.45 | -38.27 | -3.00 | 2.08 |
| Financial expenses | 3.76 | 3.04 | 7.49 | 4.57 | 4.22 |
| Depreciation | 0.16 | 0.09 | 0.12 | 0.31 | 0.80 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -21.82 | -6.58 | -45.87 | -7.88 | -2.93 |
| Tax charges | 9.79 | 0.92 | -18.33 | 1.67 | - |
| Adjusted PAT | -31.61 | -7.50 | -27.54 | -9.55 | -2.94 |
| Non recurring items | - | - | -0.44 | -6.94 | -6.61 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -31.61 | -7.50 | -27.98 | -16.49 | -9.54 |
| Earnigs before appropriation | -125.27 | -93.66 | -86.17 | -53.79 | -37.16 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -125.27 | -93.66 | -86.17 | -53.79 | -37.16 |