| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 55.92 | 45.20 | 24.61 | 17.75 | 3.49 |
| Expenses | |||||
| Material consumed | 52.37 | 41.73 | 22.65 | 16.80 | 3.37 |
| Manufacturing expenses | - | - | - | 0.09 | 0.03 |
| Personnel expenses | 0.06 | 0.10 | 0.14 | 0.14 | 0.04 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.91 | 0.78 | 0.48 | 0.18 | 0.01 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 53.34 | 42.61 | 23.26 | 17.20 | 3.45 |
| Operating profit | 2.58 | 2.59 | 1.35 | 0.55 | 0.04 |
| Other recurring income | - | - | 0.01 | 0.01 | - |
| Adjusted PBDIT | - | - | 1.36 | 0.55 | - |
| Financial expenses | - | - | - | - | - |
| Depreciation | - | 0.01 | 0.01 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.58 | 2.58 | 1.36 | 0.55 | 0.04 |
| Tax charges | 0.10 | 0.30 | 0.18 | 0.02 | - |
| Adjusted PAT | 2.48 | 2.28 | 1.17 | 0.53 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.48 | 2.28 | 1.17 | 0.53 | 0.04 |
| Earnigs before appropriation | 6.38 | 3.91 | 1.63 | 0.56 | 0.03 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 6.38 | 3.91 | 1.63 | 0.56 | 0.03 |