Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 4,104.78 | 4,134.68 | 4,168.60 | 3,767.17 | 3,402.42 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | - | - | - | - | - |
Personnel expenses | 503.60 | 463.72 | 420.65 | 364.44 | 315.88 |
Selling expenses | 13.83 | 9.55 | 23.04 | 19.31 | 18.12 |
Adminstrative expenses | 1,087.96 | 1,280.86 | 1,246.14 | 755.78 | 785.93 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,605.39 | 1,754.14 | 1,689.83 | 1,139.53 | 1,119.94 |
Operating profit | 311.10 | 75.53 | -14.64 | 471.96 | 310.36 |
Other recurring income | 759.08 | 704.77 | 679.95 | 514.39 | 532.10 |
Adjusted PBDIT | 1,070.19 | 780.30 | 665.30 | 986.35 | 842.46 |
Financial expenses | 2,188.29 | 2,305.02 | 2,493.41 | 2,155.68 | 1,972.12 |
Depreciation | 85.02 | 87.47 | 78.99 | 61.50 | 52.46 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,595.31 | 1,483.84 | 1,341.40 | 1,239.99 | 1,207.75 |
Tax charges | 225.00 | 100.00 | 110.00 | 242.00 | 198.00 |
Adjusted PAT | 760.17 | 592.82 | 476.32 | 682.85 | 592.00 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 760.17 | 592.82 | 476.32 | 682.85 | 592.00 |
Earnigs before appropriation | 821.62 | 650.76 | 533.34 | 720.33 | 624.68 |
Equity dividend | 36.94 | 29.29 | 29.21 | 17.44 | 15.80 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | 7.58 | 7.56 | 4.51 | 4.04 |
Retained earnings | 784.68 | 613.89 | 496.57 | 698.37 | 604.85 |