Per share ratios |
Adjusted EPS (Rs) |
105.81 |
39.59 |
67.61 |
48.39 |
36.81 |
Adjusted cash EPS (Rs) |
119.56 |
55.47 |
82.04 |
61.04 |
50.23 |
Reported EPS (Rs) |
105.81 |
39.59 |
67.61 |
48.39 |
36.81 |
Reported cash EPS (Rs) |
119.56 |
55.47 |
82.04 |
61.04 |
50.23 |
Dividend per share |
52.00 |
13.00 |
31.00 |
- |
15.00 |
Operating profit per share (Rs) |
70.03 |
46.18 |
48.12 |
48.51 |
40.66 |
Book value (excl rev res) per share EPS (Rs) |
352.73 |
289.28 |
314.72 |
272.87 |
236.72 |
Book value (incl rev res) per share EPS (Rs) |
352.73 |
289.28 |
314.72 |
272.87 |
236.72 |
Net operating income per share EPS (Rs) |
543.92 |
398.14 |
356.99 |
323.58 |
267.82 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.87 |
11.59 |
13.47 |
14.99 |
15.18 |
Gross profit margin (%) |
10.34 |
7.61 |
9.43 |
11.08 |
10.17 |
Net profit margin (%) |
19.45 |
9.94 |
18.93 |
14.95 |
13.74 |
Adjusted cash margin (%) |
19.61
| 13.34
| 20.38
| 17.51
| 17.52
|
Adjusted return on net worth (%) |
29.99 |
13.68 |
21.48 |
17.73 |
15.54 |
Reported return on net worth (%) |
29.99 |
13.68 |
21.48 |
17.73 |
15.54 |
Return on long term funds (%) |
29.91 |
16.49 |
25.11 |
22.16 |
19.22 |
Leverage ratios |
Long term debt / Equity |
0.15 |
- |
- |
0.01 |
0.01 |
Total debt/equity |
0.15 |
- |
- |
0.01 |
0.01 |
Owners fund as % of total source |
86.45 |
99.98 |
99.77 |
99.42 |
98.81 |
Fixed assets turnover ratio |
1.52 |
1.27 |
1.21 |
1.25 |
1.15 |
Liquidity ratios |
Current ratio |
1.44 |
2.28 |
2.99 |
2.54 |
1.96 |
Current ratio (inc. st loans) |
1.44 |
2.28 |
2.99 |
2.54 |
1.96 |
Quick ratio |
1.11 |
2.00 |
2.69 |
2.22 |
1.65 |
Inventory turnover ratio |
1.33 |
1.38 |
1.13 |
1.18 |
- |
Payout ratios |
Dividend payout ratio (net profit) |
48.95 |
28.63 |
29.56 |
30.50 |
33.95 |
Dividend payout ratio (cash profit) |
43.32 |
20.44 |
24.36 |
24.18 |
24.87 |
Earning retention ratio |
51.05 |
71.37 |
70.44 |
69.50 |
66.05 |
Cash earnings retention ratio |
56.68 |
79.56 |
75.64 |
75.82 |
75.13 |
Coverage ratios |
Adjusted cash flow time total debt |
0.46 |
- |
0.01 |
0.02 |
0.05 |
Financial charges coverage ratio |
15.97 |
66.45 |
75.04 |
84.06 |
52.23 |
Fin. charges cov.ratio (post tax) |
15.06 |
58.95 |
66.73 |
70.83 |
45.10 |
Component ratios |
Material cost component (% earnings) |
2.95 |
4.84 |
2.41 |
0.27 |
1.36 |
Selling cost Component |
0.09 |
0.19 |
0.23 |
0.36 |
0.49 |
Exports as percent of total sales |
89.36 |
87.71 |
95.05 |
95.08 |
89.73 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.68 |
0.54 |
0.52 |
0.64 |
0.66 |
Bonus component in equity capital (%) |
31.14 |
31.29 |
31.29 |
31.65 |
31.80 |