| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.68 | 0.35 | 1.03 | 1.45 | 2.36 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | 0.10 | 0.03 | 0.41 | 0.82 |
| Personnel expenses | 0.65 | 0.02 | 0.12 | 0.29 | 0.67 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 9.18 | 0.14 | 0.25 | 0.36 | 0.59 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 9.83 | 0.26 | 0.40 | 1.06 | 2.08 |
| Operating profit | -9.15 | 0.09 | 0.63 | 0.39 | 0.28 |
| Other recurring income | 0.01 | 0.02 | 0.18 | 0.69 | 0.01 |
| Adjusted PBDIT | -9.14 | 0.11 | 0.81 | 1.08 | 0.28 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.88 | 0.93 | 0.82 | 1.44 | 3.25 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -10.02 | -0.82 | -0.01 | -0.36 | -2.97 |
| Tax charges | - | -0.05 | -0.03 | -0.72 | 0.80 |
| Adjusted PAT | - | -0.77 | 0.02 | 0.35 | -3.77 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -10.02 | -0.77 | 0.02 | 0.35 | -3.77 |
| Earnigs before appropriation | -14.01 | -4.00 | -3.23 | -3.25 | -3.60 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -14.01 | -4.00 | -3.23 | -3.25 | -3.60 |