| Mar ' 11 | Mar ' 10 | Mar ' 09 | Mar ' 08 | Mar ' 07 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.43 | 0.39 | 26.46 | 39.98 | 122.42 |
| Expenses | |||||
| Material consumed | 0.39 | 0.53 | 1.03 | 1.15 | 1.16 |
| Manufacturing expenses | - | 0.01 | 22.01 | 37.22 | 112.63 |
| Personnel expenses | - | 0.07 | 0.06 | 0.05 | 0.12 |
| Selling expenses | - | - | - | - | 0.15 |
| Adminstrative expenses | 0.27 | 21.78 | 97.47 | 8.52 | 1.23 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.66 | 22.39 | 120.57 | 46.95 | 115.29 |
| Operating profit | -0.23 | -21.99 | -94.10 | -6.96 | 7.13 |
| Other recurring income | 0.06 | -0.23 | 0.23 | 1.00 | 0.39 |
| Adjusted PBDIT | -0.17 | -22.22 | -93.87 | -5.96 | 7.51 |
| Financial expenses | 5.58 | 5.41 | 5.05 | 2.49 | 3.19 |
| Depreciation | 0.13 | 0.14 | 0.14 | 0.15 | 0.74 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -5.88 | -27.77 | -99.07 | -8.60 | 3.58 |
| Tax charges | 1.28 | -0.89 | -0.44 | -0.17 | -0.14 |
| Adjusted PAT | -7.16 | -26.89 | -98.63 | -8.43 | 3.72 |
| Non recurring items | - | - | 1.84 | -0.70 | -0.71 |
| Other non cash adjustments | - | - | -0.01 | -0.10 | - |
| Reported net profit | -7.16 | -26.89 | -96.80 | -9.24 | 3.01 |
| Earnigs before appropriation | -94.79 | -87.63 | -60.74 | 36.06 | 45.29 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -94.79 | -87.63 | -60.74 | 36.06 | 45.29 |