| Per share ratios |
| Adjusted EPS (Rs) |
35.65 |
29.13 |
22.76 |
| Adjusted cash EPS (Rs) |
40.85 |
34.25 |
27.93 |
| Reported EPS (Rs) |
35.65 |
29.13 |
22.76 |
| Reported cash EPS (Rs) |
40.85 |
34.25 |
27.93 |
| Dividend per share |
10.70 |
8.75 |
6.83 |
| Operating profit per share (Rs) |
48.40 |
41.25 |
32.81 |
| Book value (excl rev res) per share EPS (Rs) |
173.27 |
145.79 |
123.50 |
| Book value (incl rev res) per share EPS (Rs) |
173.27 |
145.79 |
123.50 |
| Net operating income per share EPS (Rs) |
114.71 |
97.21 |
81.55 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
42.19 |
42.43 |
40.23 |
| Gross profit margin (%) |
37.66 |
37.16 |
33.90 |
| Net profit margin (%) |
31.07 |
29.96 |
27.91 |
| Adjusted cash margin (%) |
34.33
| 34.10
| 32.88
|
| Adjusted return on net worth (%) |
20.57 |
19.97 |
18.43 |
| Reported return on net worth (%) |
20.57 |
19.97 |
18.43 |
| Return on long term funds (%) |
27.38 |
26.99 |
25.00 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
| Total debt/equity |
- |
- |
0.02 |
| Owners fund as % of total source |
99.97 |
99.59 |
97.63 |
| Fixed assets turnover ratio |
0.71 |
0.71 |
0.68 |
| Liquidity ratios |
| Current ratio |
3.86 |
3.98 |
3.19 |
| Current ratio (inc. st loans) |
3.85 |
3.71 |
2.53 |
| Quick ratio |
2.78 |
2.74 |
2.08 |
| Inventory turnover ratio |
0.66 |
0.66 |
0.64 |
| Payout ratios |
| Dividend payout ratio (net profit) |
24.54 |
23.44 |
22.49 |
| Dividend payout ratio (cash profit) |
21.42 |
19.94 |
18.33 |
| Earning retention ratio |
75.46 |
76.56 |
77.51 |
| Cash earnings retention ratio |
78.58 |
80.06 |
81.67 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
0.01 |
0.10 |
| Financial charges coverage ratio |
1,040.58 |
182.35 |
83.94 |
| Fin. charges cov.ratio (post tax) |
808.36 |
141.41 |
65.78 |
| Component ratios |
| Material cost component (% earnings) |
27.70 |
24.94 |
24.48 |
| Selling cost Component |
- |
- |
- |
| Exports as percent of total sales |
25.39 |
45.91 |
48.80 |
| Import comp. in raw mat. consumed |
- |
- |
- |
| Long term assets / total Assets |
0.58 |
0.60 |
0.59 |
| Bonus component in equity capital (%) |
75.08 |
75.08 |
75.08 |