| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 15.35 | 10.01 | 4.72 | 2.07 | 0.59 |
| Expenses | |||||
| Material consumed | 11.89 | 6.82 | 2.70 | 0.65 | -0.50 |
| Manufacturing expenses | 0.62 | 0.02 | 0.02 | 0.02 | 0.02 |
| Personnel expenses | 0.61 | 0.66 | 0.84 | 0.68 | 0.58 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.22 | 0.23 | 0.38 | 0.36 | 0.30 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 13.35 | 7.74 | 3.94 | 1.70 | 0.40 |
| Operating profit | 2.00 | 2.28 | 0.77 | 0.37 | 0.19 |
| Other recurring income | 0.06 | 0.13 | 0.27 | - | 0.02 |
| Adjusted PBDIT | 2.06 | 2.41 | 1.04 | 0.37 | 0.21 |
| Financial expenses | 0.71 | 0.84 | 0.45 | 0.19 | 0.10 |
| Depreciation | 0.14 | 0.13 | 0.12 | 0.09 | 0.09 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.20 | 1.43 | 0.47 | 0.09 | 0.03 |
| Tax charges | 0.31 | 0.36 | 0.12 | 0.04 | 0.02 |
| Adjusted PAT | 0.90 | 1.07 | 0.35 | 0.04 | 0.01 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.90 | 1.07 | 0.35 | 0.04 | 0.01 |
| Earnigs before appropriation | 2.48 | 1.58 | 0.51 | 0.16 | 0.12 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.48 | 1.58 | 0.51 | 0.16 | 0.12 |