| Per share ratios |
| Adjusted EPS (Rs) |
40.55 |
33.54 |
14.77 |
81.39 |
172.20 |
| Adjusted cash EPS (Rs) |
90.42 |
69.94 |
47.21 |
107.70 |
204.16 |
| Reported EPS (Rs) |
40.55 |
33.54 |
14.77 |
81.39 |
172.20 |
| Reported cash EPS (Rs) |
90.42 |
69.94 |
47.21 |
107.70 |
204.16 |
| Dividend per share |
4.00 |
4.00 |
3.00 |
5.00 |
35.00 |
| Operating profit per share (Rs) |
113.02 |
88.64 |
56.55 |
128.70 |
264.31 |
| Book value (excl rev res) per share EPS (Rs) |
497.72 |
472.77 |
440.88 |
432.31 |
595.01 |
| Book value (incl rev res) per share EPS (Rs) |
497.72 |
472.77 |
440.88 |
432.31 |
595.01 |
| Net operating income per share EPS (Rs) |
1,278.30 |
1,042.16 |
910.90 |
1,044.48 |
1,554.06 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
8.84 |
8.50 |
6.20 |
12.32 |
17.00 |
| Gross profit margin (%) |
4.93 |
5.01 |
2.64 |
9.80 |
14.95 |
| Net profit margin (%) |
3.17 |
3.21 |
1.62 |
7.79 |
11.08 |
| Adjusted cash margin (%) |
6.86
| 6.54
| 5.04
| 10.09
| 12.92
|
| Adjusted return on net worth (%) |
8.14 |
7.09 |
3.35 |
18.82 |
28.94 |
| Reported return on net worth (%) |
8.14 |
7.09 |
3.35 |
18.82 |
28.94 |
| Return on long term funds (%) |
11.11 |
9.09 |
6.98 |
19.41 |
29.96 |
| Leverage ratios |
| Long term debt / Equity |
0.82 |
0.82 |
0.58 |
0.48 |
0.44 |
| Total debt/equity |
1.13 |
1.06 |
0.83 |
0.73 |
0.69 |
| Owners fund as % of total source |
46.91 |
48.43 |
54.56 |
57.51 |
59.07 |
| Fixed assets turnover ratio |
1.25 |
1.16 |
1.16 |
1.43 |
1.74 |
| Liquidity ratios |
| Current ratio |
0.80 |
0.75 |
0.79 |
0.84 |
1.08 |
| Current ratio (inc. st loans) |
0.53 |
0.52 |
0.54 |
0.52 |
0.61 |
| Quick ratio |
0.49 |
0.44 |
0.50 |
0.49 |
0.57 |
| Inventory turnover ratio |
1.20 |
1.07 |
1.13 |
1.39 |
1.54 |
| Payout ratios |
| Dividend payout ratio (net profit) |
9.70 |
8.82 |
33.45 |
- |
20.03 |
| Dividend payout ratio (cash profit) |
4.35 |
4.23 |
10.46 |
- |
16.89 |
| Earning retention ratio |
90.30 |
91.18 |
66.55 |
100.00 |
79.97 |
| Cash earnings retention ratio |
95.65 |
95.77 |
89.54 |
100.00 |
83.11 |
| Coverage ratios |
| Adjusted cash flow time total debt |
6.23 |
7.20 |
7.78 |
2.96 |
2.02 |
| Financial charges coverage ratio |
2.89 |
3.10 |
2.51 |
7.69 |
14.05 |
| Fin. charges cov.ratio (post tax) |
2.73 |
2.89 |
2.46 |
6.49 |
10.91 |
| Component ratios |
| Material cost component (% earnings) |
73.63 |
73.50 |
75.62 |
71.59 |
69.99 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
42.43 |
48.81 |
43.80 |
46.28 |
45.74 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.71 |
0.73 |
0.70 |
0.72 |
0.69 |
| Bonus component in equity capital (%) |
64.87 |
64.87 |
64.87 |
64.87 |
43.69 |
