Results | |
Statement |
P&L
|
More |
Mar ' 21 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 0.08 | 2,622.74 | 3,117.47 | 542.76 | 480.59 |
Expenses | |||||
Material consumed | 0.01 | - | - | - | - |
Manufacturing expenses | - | 1,889.04 | 2,464.73 | - | - |
Personnel expenses | 2.96 | 184.83 | 153.98 | 131.06 | 110.98 |
Selling expenses | - | 53.18 | 52.62 | 53.34 | - |
Adminstrative expenses | 21.24 | 198.95 | 171.50 | 86.56 | 128.02 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 24.21 | 2,326.00 | 2,842.83 | 270.96 | 239.00 |
Operating profit | -24.13 | 296.74 | 274.64 | 271.80 | 241.59 |
Other recurring income | 0.13 | 119.19 | 92.53 | 73.81 | 73.33 |
Adjusted PBDIT | -24.00 | 415.93 | 367.17 | 345.61 | 314.92 |
Financial expenses | 725.62 | 105.02 | 64.94 | 56.52 | 54.83 |
Depreciation | 4.59 | 30.90 | 25.05 | 29.52 | 37.74 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -754.21 | 280.01 | 277.18 | 259.57 | 222.35 |
Tax charges | - | 103.96 | 95.84 | 90.22 | 81.18 |
Adjusted PAT | - | 176.05 | 181.34 | 169.35 | 141.17 |
Non recurring items | -372.67 | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -1,126.88 | 176.05 | 181.34 | 169.35 | 141.17 |
Earnigs before appropriation | -1,126.88 | 934.85 | 779.90 | 616.19 | 478.62 |
Equity dividend | - | 13.91 | 14.21 | 13.48 | 13.39 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | 3.75 | 3.45 | 3.45 | 3.54 |
Retained earnings | -1,126.88 | 917.19 | 762.24 | 599.26 | 461.69 |