| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.61 | 0.47 | 1.96 | 3.08 | 6.13 |
| Expenses | |||||
| Material consumed | - | - | - | 1.18 | -2.14 |
| Manufacturing expenses | - | 0.03 | 0.17 | 0.49 | 2.28 |
| Personnel expenses | 1.60 | 1.61 | 1.65 | 1.65 | 1.76 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.64 | 1.39 | 1.70 | 1.23 | 4.88 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3.23 | 3.04 | 3.52 | 4.55 | 6.78 |
| Operating profit | -0.63 | -2.56 | -1.56 | -1.47 | -0.65 |
| Other recurring income | 0.88 | 0.90 | 1.97 | 1.29 | 0.95 |
| Adjusted PBDIT | 0.25 | -1.66 | 0.41 | -0.18 | 0.30 |
| Financial expenses | 0.90 | 0.86 | 0.70 | 0.63 | 0.46 |
| Depreciation | 0.06 | 0.07 | 0.08 | 0.09 | 0.11 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.72 | -2.59 | -0.37 | -0.90 | -0.27 |
| Tax charges | - | - | - | 0.04 | - |
| Adjusted PAT | - | - | - | -0.94 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.72 | -2.59 | -0.37 | -0.94 | -0.27 |
| Earnigs before appropriation | -26.94 | -26.23 | -23.64 | -23.26 | -22.32 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -26.94 | -26.23 | -23.64 | -23.26 | -22.32 |