Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 6,140.40 | 4,329.24 | 5,157.73 | 5,659.00 | 5,082.50 |
Expenses | |||||
Material consumed | 4,179.47 | 2,811.57 | 3,420.40 | 3,667.21 | 3,306.79 |
Manufacturing expenses | 24.52 | 18.91 | 29.10 | 29.33 | 30.33 |
Personnel expenses | 595.62 | 492.63 | 560.18 | 545.80 | 497.91 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 455.68 | 426.63 | 561.77 | 552.56 | 515.02 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 5,255.29 | 3,749.74 | 4,571.45 | 4,794.90 | 4,350.05 |
Operating profit | 885.11 | 579.50 | 586.28 | 864.10 | 732.45 |
Other recurring income | 287.50 | 370.15 | 331.54 | 292.77 | 228.47 |
Adjusted PBDIT | 1,172.61 | 949.65 | 917.82 | 1,156.87 | 960.92 |
Financial expenses | 11.50 | 16.17 | 20.25 | 16.20 | 14.83 |
Depreciation | 134.02 | 125.52 | 118.66 | 110.32 | 93.79 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,027.09 | 807.96 | 778.91 | 1,030.35 | 852.30 |
Tax charges | 272.80 | 190.09 | 129.72 | 307.78 | 199.95 |
Adjusted PAT | 754.29 | 617.87 | 649.19 | 722.57 | 652.35 |
Non recurring items | 132.30 | -0.15 | -37.42 | -12.00 | 57.35 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 886.59 | 617.72 | 611.77 | 710.57 | 709.70 |
Earnigs before appropriation | 4,083.43 | 3,584.92 | 3,535.31 | 3,492.58 | 3,249.10 |
Equity dividend | 221.76 | 194.04 | 374.37 | 374.37 | 110.38 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 96.87 | 96.87 | 28.22 |
Retained earnings | 3,861.67 | 3,390.88 | 3,064.07 | 3,021.34 | 3,110.50 |