| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.66 | 0.62 | 0.65 | 0.55 | 0.48 |
| Selling expenses | 0.01 | - | - | - | 0.01 |
| Adminstrative expenses | 1.36 | 0.84 | 0.95 | 1.78 | 0.90 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.03 | 1.47 | 1.60 | 2.33 | 1.38 |
| Operating profit | -2.03 | -1.47 | -1.60 | -2.33 | -1.38 |
| Other recurring income | 1.66 | 0.81 | 1.03 | 3.53 | 2.02 |
| Adjusted PBDIT | -0.37 | -0.66 | -0.57 | 1.21 | 0.64 |
| Financial expenses | 0.19 | - | - | 0.01 | 0.01 |
| Depreciation | 0.29 | 0.29 | 0.33 | 0.32 | 0.33 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.85 | -0.95 | -0.90 | 0.88 | 0.30 |
| Tax charges | 0.33 | -0.02 | 3.94 | 0.39 | 0.43 |
| Adjusted PAT | -1.18 | -0.93 | -4.84 | 0.48 | -0.13 |
| Non recurring items | 0.01 | - | -0.01 | -0.01 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.17 | -0.93 | -4.85 | 0.48 | -0.12 |
| Earnigs before appropriation | -92.34 | -91.17 | -90.23 | -85.39 | -85.86 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -92.34 | -91.17 | -90.23 | -85.39 | -85.86 |