Per share ratios |
Adjusted EPS (Rs) |
3.74 |
17.52 |
11.60 |
14.09 |
17.57 |
Adjusted cash EPS (Rs) |
9.59 |
40.35 |
32.49 |
28.19 |
30.90 |
Reported EPS (Rs) |
3.74 |
17.52 |
11.60 |
14.09 |
17.57 |
Reported cash EPS (Rs) |
9.59 |
40.35 |
32.49 |
28.19 |
30.90 |
Dividend per share |
- |
- |
- |
- |
0.50 |
Operating profit per share (Rs) |
13.21 |
48.37 |
36.75 |
29.46 |
45.93 |
Book value (excl rev res) per share EPS (Rs) |
92.96 |
447.08 |
430.18 |
314.95 |
300.71 |
Book value (incl rev res) per share EPS (Rs) |
92.96 |
447.08 |
430.18 |
314.95 |
300.71 |
Net operating income per share EPS (Rs) |
121.51 |
473.89 |
349.11 |
262.19 |
394.89 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.87 |
10.20 |
10.52 |
11.23 |
11.63 |
Gross profit margin (%) |
6.05 |
5.38 |
4.54 |
5.85 |
8.25 |
Net profit margin (%) |
3.07 |
3.69 |
3.32 |
5.37 |
4.44 |
Adjusted cash margin (%) |
7.64
| 8.14
| 8.88
| 10.34
| 7.59
|
Adjusted return on net worth (%) |
4.01 |
3.91 |
2.69 |
4.47 |
5.84 |
Reported return on net worth (%) |
4.01 |
3.91 |
2.69 |
4.47 |
5.84 |
Return on long term funds (%) |
10.93 |
10.04 |
7.29 |
8.03 |
14.49 |
Leverage ratios |
Long term debt / Equity |
0.11 |
0.04 |
0.03 |
0.01 |
0.01 |
Total debt/equity |
0.73 |
0.56 |
0.46 |
0.31 |
0.42 |
Owners fund as % of total source |
57.75 |
63.88 |
68.35 |
75.76 |
70.38 |
Fixed assets turnover ratio |
0.80 |
0.71 |
0.56 |
0.62 |
0.92 |
Liquidity ratios |
Current ratio |
2.49 |
3.57 |
4.11 |
4.28 |
3.60 |
Current ratio (inc. st loans) |
0.80 |
0.89 |
0.98 |
1.19 |
1.01 |
Quick ratio |
1.32 |
2.06 |
2.39 |
2.84 |
2.08 |
Inventory turnover ratio |
0.75 |
0.67 |
0.55 |
0.63 |
0.92 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
2.84 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
1.61 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
97.16 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
98.39 |
Coverage ratios |
Adjusted cash flow time total debt |
7.09 |
6.26 |
6.13 |
3.57 |
4.09 |
Financial charges coverage ratio |
2.69 |
3.04 |
2.98 |
3.23 |
3.03 |
Fin. charges cov.ratio (post tax) |
2.50 |
2.76 |
2.81 |
3.29 |
2.62 |
Component ratios |
Material cost component (% earnings) |
57.55 |
53.88 |
57.38 |
50.95 |
67.78 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.36 |
0.34 |
0.36 |
0.35 |
0.34 |
Bonus component in equity capital (%) |
91.47 |
57.35 |
57.35 |
57.35 |
57.35 |