Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 554.45 | 524.06 | 507.94 | 483.62 | 425.31 |
Expenses | |||||
Material consumed | 351.59 | 314.03 | 307.22 | 285.40 | 256.93 |
Manufacturing expenses | 9.19 | 8.98 | 9.44 | 9.33 | 7.84 |
Personnel expenses | 60.20 | 54.29 | 54.92 | 45.97 | 41.56 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 150.56 | 91.12 | 94.66 | 78.00 | 68.15 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 571.54 | 468.42 | 466.24 | 418.70 | 374.48 |
Operating profit | -17.09 | 55.64 | 41.70 | 64.92 | 50.83 |
Other recurring income | 7.66 | 6.92 | 6.78 | 5.10 | 4.34 |
Adjusted PBDIT | -9.43 | 62.56 | 48.48 | 70.02 | 55.17 |
Financial expenses | 8.89 | 10.80 | 9.92 | 10.63 | 10.02 |
Depreciation | 14.39 | 13.18 | 11.35 | 10.50 | 9.97 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -32.71 | 38.58 | 27.21 | 48.89 | 35.18 |
Tax charges | -7.95 | 9.88 | 2.79 | 14.61 | 11.87 |
Adjusted PAT | -24.76 | 28.70 | 24.42 | 34.28 | 23.31 |
Non recurring items | 0.29 | 0.40 | -2.10 | -1.58 | -0.35 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -24.47 | 29.10 | 22.32 | 32.70 | 22.96 |
Earnigs before appropriation | 103.45 | 127.92 | 106.37 | 90.09 | 63.41 |
Equity dividend | 5.03 | - | 4.97 | 3.98 | 3.98 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 1.29 | 1.03 | 1.02 |
Retained earnings | 98.42 | 127.92 | 100.11 | 85.08 | 58.41 |