Per share ratios |
Adjusted EPS (Rs) |
1.21 |
8.70 |
13.50 |
-12.77 |
20.10 |
Adjusted cash EPS (Rs) |
21.06 |
23.33 |
29.08 |
3.27 |
32.26 |
Reported EPS (Rs) |
-24.70 |
44.65 |
13.50 |
93.58 |
20.10 |
Reported cash EPS (Rs) |
-4.86 |
59.28 |
29.08 |
109.62 |
32.26 |
Dividend per share |
- |
2.00 |
5.00 |
6.00 |
4.50 |
Operating profit per share (Rs) |
10.59 |
22.30 |
24.95 |
24.54 |
22.12 |
Book value (excl rev res) per share EPS (Rs) |
431.77 |
460.02 |
420.46 |
413.34 |
324.56 |
Book value (incl rev res) per share EPS (Rs) |
431.77 |
460.02 |
420.46 |
413.34 |
324.56 |
Net operating income per share EPS (Rs) |
902.99 |
949.99 |
811.45 |
662.66 |
861.90 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
1.17 |
2.34 |
3.07 |
3.70 |
2.56 |
Gross profit margin (%) |
-1.02 |
0.80 |
1.15 |
1.28 |
1.15 |
Net profit margin (%) |
-2.73 |
4.70 |
1.66 |
14.12 |
2.33 |
Adjusted cash margin (%) |
2.30
| 2.43
| 3.53
| 0.48
| 3.68
|
Adjusted return on net worth (%) |
0.28 |
1.89 |
3.20 |
-3.09 |
6.19 |
Reported return on net worth (%) |
-5.72 |
9.70 |
3.20 |
22.64 |
6.19 |
Return on long term funds (%) |
-0.07 |
3.55 |
4.69 |
3.99 |
7.42 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.03 |
- |
- |
- |
0.11 |
Owners fund as % of total source |
96.35 |
100.00 |
100.00 |
100.00 |
89.45 |
Fixed assets turnover ratio |
1.99 |
2.16 |
1.95 |
1.71 |
2.38 |
Liquidity ratios |
Current ratio |
2.49 |
2.13 |
2.34 |
3.00 |
3.01 |
Current ratio (inc. st loans) |
2.12 |
2.13 |
2.34 |
3.00 |
1.98 |
Quick ratio |
1.79 |
1.61 |
1.64 |
2.26 |
2.23 |
Inventory turnover ratio |
2.02 |
2.07 |
1.93 |
1.60 |
2.38 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
11.19 |
44.45 |
4.80 |
- |
Dividend payout ratio (cash profit) |
- |
8.43 |
20.63 |
4.10 |
- |
Earning retention ratio |
-64.98 |
42.52 |
55.55 |
135.22 |
100.00 |
Cash earnings retention ratio |
90.51 |
78.57 |
79.37 |
-37.75 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.77 |
- |
- |
- |
1.19 |
Financial charges coverage ratio |
4.31 |
7.70 |
23.75 |
15.73 |
7.15 |
Fin. charges cov.ratio (post tax) |
-0.07 |
15.73 |
20.55 |
53.97 |
7.36 |
Component ratios |
Material cost component (% earnings) |
76.20 |
77.24 |
76.23 |
71.29 |
71.36 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
9.11 |
24.86 |
16.85 |
9.11 |
8.43 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.27 |
0.25 |
0.13 |
0.15 |
0.12 |
Bonus component in equity capital (%) |
44.05 |
44.05 |
44.05 |
44.05 |
44.05 |