| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 10.47 | 7.02 | 4.38 | 3.53 | 2.41 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 3.56 | 2.99 | 1.84 | 1.07 | 0.70 |
| Selling expenses | 0.04 | - | - | - | - |
| Adminstrative expenses | 4.73 | 2.02 | 1.35 | 1.47 | 0.84 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 8.33 | 5.01 | 3.19 | 2.54 | 1.54 |
| Operating profit | 2.14 | 2.01 | 1.19 | 1.00 | 0.87 |
| Other recurring income | 0.33 | 0.34 | 0.09 | 0.04 | 0.03 |
| Adjusted PBDIT | 2.47 | 2.36 | 1.28 | 1.03 | 0.89 |
| Financial expenses | 0.05 | 0.06 | 0.06 | 0.02 | - |
| Depreciation | 0.20 | 0.23 | 0.19 | 0.11 | 0.07 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.21 | 2.07 | 1.03 | 0.91 | 0.82 |
| Tax charges | 0.51 | 0.52 | 0.25 | 0.22 | 0.21 |
| Adjusted PAT | 1.71 | 1.54 | 0.77 | 0.69 | 0.61 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.71 | 1.54 | 0.77 | 0.69 | 0.61 |
| Earnigs before appropriation | 4.76 | 3.09 | 1.59 | 2.28 | 1.51 |
| Equity dividend | 0.05 | 0.04 | 0.04 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.71 | 3.05 | 1.55 | 2.28 | 1.51 |