Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | ||
---|---|---|---|---|---|
Income | |||||
Operating income | 1,387.82 | 1,082.47 | 618.20 | 363.65 | |
Expenses | |||||
Material consumed | 815.97 | 685.05 | 396.06 | 219.77 | |
Manufacturing expenses | 48.74 | 37.00 | 23.55 | 15.96 | |
Personnel expenses | 198.71 | 136.75 | 97.11 | 68.05 | |
Selling expenses | 0.72 | 0.54 | 0.67 | 1.20 | |
Adminstrative expenses | 79.16 | 59.32 | 42.05 | 41.56 | |
Expenses capitalised | - | - | - | - | |
Cost of sales | 1,143.29 | 918.65 | 559.45 | 346.54 | |
Operating profit | 244.52 | 163.82 | 58.75 | 17.11 | |
Other recurring income | 9.91 | 3.90 | 2.15 | 2.35 | |
Adjusted PBDIT | 254.43 | 167.72 | 60.90 | 19.45 | |
Financial expenses | 13.61 | 10.01 | 8.63 | 5.42 | |
Depreciation | 46.11 | 38.37 | 36.15 | 27.37 | |
Other write offs | - | - | - | - | |
Adjusted PBT | 194.71 | 119.34 | 16.13 | -13.34 | |
Tax charges | 49.61 | 30.76 | 4.28 | -2.94 | |
Adjusted PAT | 145.10 | 88.58 | 11.85 | -10.40 | |
Non recurring items | -1.54 | -0.07 | -0.72 | - | |
Other non cash adjustments | - | - | - | - | |
Reported net profit | 143.56 | 88.51 | 11.12 | -10.40 | |
Earnigs before appropriation | 376.56 | 238.59 | 150.08 | 139.07 | |
Equity dividend | 9.31 | 5.59 | - | - | |
Preference dividend | - | - | - | - | |
Dividend tax | - | - | - | - | |
Retained earnings | 367.25 | 233.00 | 150.08 | 139.07 |