| Mar ' 11 | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 34.42 | 18.40 | 15.10 | 13.21 | 8.68 |
| Expenses | |||||
| Material consumed | 30.70 | 16.86 | 13.55 | 11.79 | 8.58 |
| Manufacturing expenses | - | - | - | - | 0.01 |
| Personnel expenses | 0.39 | 0.44 | 0.27 | 0.30 | 0.37 |
| Selling expenses | - | 0.13 | 0.19 | 0.09 | 0.03 |
| Adminstrative expenses | 1.61 | 0.15 | 0.17 | 0.21 | 0.20 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 32.70 | 17.58 | 14.19 | 12.39 | 9.18 |
| Operating profit | 1.72 | 0.82 | 0.92 | 0.82 | -0.49 |
| Other recurring income | 0.15 | 0.13 | 0.08 | 0.01 | 0.03 |
| Adjusted PBDIT | 1.87 | 0.95 | 1.00 | 0.83 | -0.47 |
| Financial expenses | - | - | - | - | 0.03 |
| Depreciation | 0.07 | 0.02 | 0.03 | 0.03 | 0.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.81 | 0.92 | 0.97 | 0.80 | -0.54 |
| Tax charges | 0.40 | 0.08 | 0.07 | 0.09 | 0.03 |
| Adjusted PAT | 1.40 | 0.84 | 0.89 | 0.71 | -0.57 |
| Non recurring items | - | - | -0.03 | - | -0.07 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.40 | 0.84 | 0.86 | 0.71 | -0.63 |
| Earnigs before appropriation | -28.08 | -32.51 | -33.35 | -34.21 | -34.92 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -28.08 | -32.51 | -33.35 | -34.21 | -34.92 |