| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 42.39 | 35.88 | 21.82 | 19.50 | 20.59 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 15.89 | 11.27 | 4.76 | 6.16 | 9.33 |
| Personnel expenses | 17.32 | 16.72 | 11.00 | 9.32 | 8.20 |
| Selling expenses | 0.06 | 0.02 | 0.02 | - | - |
| Adminstrative expenses | 2.02 | 2.43 | 2.80 | 1.75 | 1.53 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 35.29 | 30.43 | 18.58 | 17.23 | 19.07 |
| Operating profit | 7.10 | 5.45 | 3.24 | 2.27 | 1.53 |
| Other recurring income | 0.24 | 0.10 | 4.23 | 0.33 | 0.12 |
| Adjusted PBDIT | 7.34 | 5.55 | 7.47 | 2.60 | 1.65 |
| Financial expenses | 0.05 | 0.06 | 0.62 | 0.07 | 0.05 |
| Depreciation | 2.23 | 2.43 | 1.18 | 1.32 | 2.21 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 5.06 | 3.05 | 5.66 | 1.21 | -0.61 |
| Tax charges | 0.80 | 0.71 | 1.46 | 0.51 | -0.13 |
| Adjusted PAT | 4.26 | 2.34 | 4.20 | 0.70 | -0.48 |
| Non recurring items | -0.12 | -0.01 | -0.07 | -0.01 | 0.07 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 4.14 | 2.33 | 4.13 | 0.69 | -0.41 |
| Earnigs before appropriation | 11.03 | 6.90 | 4.57 | 0.44 | -0.39 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 11.03 | 6.90 | 4.57 | 0.44 | -0.39 |