Per share ratios |
Adjusted EPS (Rs) |
-5.41 |
-3.73 |
-2.97 |
0.63 |
-0.18 |
Adjusted cash EPS (Rs) |
-3.47 |
0.46 |
1.28 |
1.43 |
0.45 |
Reported EPS (Rs) |
-6.48 |
-3.84 |
-2.27 |
-0.80 |
-0.83 |
Reported cash EPS (Rs) |
-4.54 |
0.35 |
1.98 |
-0.01 |
-0.20 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.96 |
2.64 |
3.04 |
1.54 |
-0.29 |
Book value (excl rev res) per share EPS (Rs) |
1.31 |
7.53 |
11.10 |
12.87 |
13.93 |
Book value (incl rev res) per share EPS (Rs) |
1.31 |
7.53 |
11.10 |
12.87 |
13.93 |
Net operating income per share EPS (Rs) |
4.50 |
17.67 |
19.48 |
5.42 |
6.00 |
Free reserves per share EPS (Rs) |
-8.69 |
-2.47 |
1.09 |
2.87 |
3.93 |
Profitability ratios |
Operating margin (%) |
-21.34 |
14.94 |
15.59 |
28.45 |
-4.90 |
Gross profit margin (%) |
-61.23 |
-7.19 |
-5.41 |
21.90 |
-10.70 |
Net profit margin (%) |
-141.58 |
-21.30 |
-11.36 |
-14.02 |
-12.25 |
Adjusted cash margin (%) |
-75.83
| 2.60
| 6.40
| 24.96
| 6.60
|
Adjusted return on net worth (%) |
-411.31 |
-49.48 |
-26.75 |
4.97 |
-1.29 |
Reported return on net worth (%) |
-492.97 |
-51.01 |
-20.45 |
-6.24 |
-5.99 |
Return on long term funds (%) |
-4.07 |
-1.60 |
-0.94 |
1.26 |
-0.14 |
Leverage ratios |
Long term debt / Equity |
44.85 |
8.32 |
5.50 |
5.01 |
4.01 |
Total debt/equity |
46.84 |
8.60 |
5.64 |
5.17 |
4.03 |
Owners fund as % of total source |
2.09 |
10.41 |
15.06 |
16.22 |
19.87 |
Fixed assets turnover ratio |
0.06 |
0.23 |
0.23 |
0.07 |
0.96 |
Liquidity ratios |
Current ratio |
1.55 |
2.18 |
1.42 |
2.86 |
3.61 |
Current ratio (inc. st loans) |
0.41 |
1.01 |
0.96 |
1.55 |
3.11 |
Quick ratio |
0.45 |
1.17 |
0.66 |
1.27 |
1.69 |
Inventory turnover ratio |
2.45 |
6.35 |
5.05 |
0.98 |
0.98 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
- |
- |
- |
- |
- |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
143.98 |
51.64 |
50.45 |
132.24 |
Financial charges coverage ratio |
-0.34 |
1.18 |
1.57 |
4.40 |
7.04 |
Fin. charges cov.ratio (post tax) |
-0.75 |
1.14 |
1.88 |
0.97 |
-1.75 |
Component ratios |
Material cost component (% earnings) |
76.14 |
62.70 |
61.16 |
59.18 |
53.19 |
Selling cost Component |
7.85 |
9.20 |
4.76 |
14.03 |
20.54 |
Exports as percent of total sales |
2.34 |
16.83 |
19.90 |
43.07 |
16.47 |
Import comp. in raw mat. consumed |
68.02 |
63.61 |
58.60 |
74.99 |
73.65 |
Long term assets / total Assets |
0.95 |
0.89 |
0.88 |
0.84 |
0.80 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |