| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 101.00 | 80.00 | 75.00 | 78.00 | 61.00 |
| Operating profit | 29.00 | 12.00 | 10.00 | 5.00 | 9.00 |
| Interest | 5.00 | 1.00 | 1.00 | -2.00 | 1.00 |
| Gross profit | 32.00 | 18.00 | 37.00 | 77.00 | 16.00 |
| EPS (Rs) | 1.05 | 0.74 | 1.74 | 4.05 | 0.37 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 8.00 | 7.00 | 28.00 | 70.00 | 8.00 |
| Stock adjustment | - | - | - | - | - |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 49.00 | 48.00 | 48.00 | 51.00 | 38.00 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 23.00 | 20.00 | 17.00 | 22.00 | 14.00 |
| Provisions made | - | - | - | - | - |
| Depreciation | 10.00 | 3.00 | 3.00 | 2.00 | 2.00 |
| Taxation | - | 1.00 | 1.00 | -2.00 | 7.00 |
| Net profit / loss | 20.00 | 14.00 | 33.00 | 77.00 | 7.00 |
| Extra ordinary item | -2.00 | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 38.00 | 38.00 | 38.00 | 38.00 | 38.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 28.71 | 15.00 | 13.33 | 6.41 | 14.75 |
| GPM (%) | 29.36 | 20.69 | 35.92 | 52.03 | 23.19 |
| NPM (%) | 18.35 | 16.09 | 32.04 | 52.03 | 10.14 |