Results | |
Statement |
P&L
|
More |
Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,034.67 | 2,018.51 | 2,244.37 | 1,686.00 | 1,166.40 |
Expenses | |||||
Material consumed | 1,442.34 | 1,448.42 | 1,735.10 | 1,038.97 | 729.41 |
Manufacturing expenses | 54.21 | 53.42 | 54.90 | 53.24 | 24.69 |
Personnel expenses | 133.64 | 118.66 | 108.69 | 108.02 | 74.90 |
Selling expenses | 0.29 | 0.13 | 0.22 | 0.13 | 0.14 |
Adminstrative expenses | 143.69 | 160.83 | 111.80 | 107.33 | 110.38 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,774.17 | 1,781.46 | 2,010.71 | 1,307.69 | 939.52 |
Operating profit | 260.50 | 237.05 | 233.66 | 378.31 | 226.88 |
Other recurring income | 137.06 | 86.91 | 37.46 | 23.85 | 21.46 |
Adjusted PBDIT | 397.56 | 323.96 | 271.12 | 402.16 | 248.34 |
Financial expenses | 88.38 | 68.61 | 69.46 | 102.49 | 87.49 |
Depreciation | 57.23 | 51.55 | 53.79 | 55.58 | 113.39 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 251.95 | 203.80 | 147.87 | 244.09 | 47.46 |
Tax charges | 53.94 | 16.42 | 13.77 | 57.32 | -10.99 |
Adjusted PAT | 198.01 | 187.38 | 134.10 | 186.77 | 58.45 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 198.01 | 187.38 | 134.10 | 186.77 | 58.45 |
Earnigs before appropriation | 1,502.78 | 1,304.77 | 1,155.88 | 640.33 | 467.41 |
Equity dividend | - | - | 19.49 | - | 3.87 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 0.99 |
Retained earnings | 1,502.78 | 1,304.77 | 1,136.39 | 640.33 | 462.55 |