Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 3,252.08 | 3,018.25 | 2,685.57 | 2,110.79 | 2,018.51 |
Expenses | |||||
Material consumed | 2,382.13 | 2,185.69 | 1,874.99 | 1,442.34 | 1,448.42 |
Manufacturing expenses | 33.39 | 30.70 | 34.25 | 54.21 | 53.42 |
Personnel expenses | 187.23 | 175.63 | 142.95 | 133.64 | 118.66 |
Selling expenses | 0.27 | 2.96 | 0.21 | 0.29 | 0.13 |
Adminstrative expenses | 212.53 | 175.56 | 160.61 | 143.64 | 160.83 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,815.55 | 2,570.54 | 2,213.01 | 1,774.12 | 1,781.46 |
Operating profit | 436.53 | 447.71 | 472.56 | 336.67 | 237.05 |
Other recurring income | 75.58 | 61.91 | 53.36 | 60.89 | 86.91 |
Adjusted PBDIT | 512.11 | 509.62 | 525.92 | 397.56 | 323.96 |
Financial expenses | 37.68 | 34.82 | 61.86 | 88.38 | 68.61 |
Depreciation | 121.25 | 94.71 | 95.55 | 57.23 | 51.55 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 353.18 | 380.09 | 368.51 | 251.95 | 203.80 |
Tax charges | 104.86 | 84.84 | 98.31 | 53.94 | 16.42 |
Adjusted PAT | 248.32 | 295.25 | 270.20 | 198.01 | 187.38 |
Non recurring items | 1.75 | -1.61 | -0.70 | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 250.07 | 293.64 | 269.50 | 198.01 | 187.38 |
Earnigs before appropriation | 2,210.63 | 2,030.80 | 1,737.16 | 1,502.78 | 1,304.77 |
Equity dividend | 32.38 | 48.55 | - | 35.13 | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 2,178.25 | 1,982.25 | 1,737.16 | 1,467.65 | 1,304.77 |