| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Sales | 1.21 | 0.55 | 3.15 | 0.90 | 1.07 |
| Operating profit | 0.26 | 0.04 | 1.11 | 0.46 | 0.31 |
| Interest | - | - | - | - | 0.12 |
| Gross profit | 0.27 | 0.04 | 1.11 | 0.46 | 0.20 |
| EPS (Rs) | -0.02 | -0.03 | -0.01 | - | -0.02 |
| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.01 | 0.01 | - | - | - |
| Stock adjustment | 0.35 | - | - | - | - |
| Raw material | 0.23 | 0.23 | 1.40 | 0.31 | 0.57 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.10 | 0.09 | 0.19 | 0.06 | 0.10 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.27 | 0.19 | 0.45 | 0.07 | 0.10 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.50 | 0.50 | 1.26 | 0.50 | 0.50 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -0.23 | -0.46 | -0.14 | -0.04 | -0.31 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 29.79 | 29.77 | 29.79 | 29.79 | 29.79 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 1269.85 | 1268.37 | 1268.37 | 1266.84 | 1266.08 |
| Agg.of non promotoholding (%) | 85.26 | 85.16 | 85.16 | 85.06 | 85.00 |
| OPM (%) | 21.29 | 6.91 | 35.29 | 51.11 | 28.68 |
| GPM (%) | 22.07 | 7.75 | 35.31 | - | 18.11 |
| NPM (%) | -19.11 | -82.70 | -4.54 | - | -28.51 |