Per share ratios |
Adjusted EPS (Rs) |
-110.54 |
12.32 |
62.56 |
15.53 |
12.00 |
Adjusted cash EPS (Rs) |
-93.83 |
48.75 |
98.72 |
52.65 |
50.11 |
Reported EPS (Rs) |
-154.10 |
30.51 |
76.42 |
20.01 |
9.60 |
Reported cash EPS (Rs) |
-137.40 |
66.94 |
112.57 |
57.12 |
47.70 |
Dividend per share |
- |
10.00 |
10.00 |
6.00 |
6.00 |
Operating profit per share (Rs) |
-22.88 |
34.38 |
78.61 |
58.23 |
24.69 |
Book value (excl rev res) per share EPS (Rs) |
-145.02 |
516.35 |
482.75 |
403.13 |
393.74 |
Book value (incl rev res) per share EPS (Rs) |
13.45 |
676.30 |
643.99 |
565.78 |
557.93 |
Net operating income per share EPS (Rs) |
493.02 |
1,338.95 |
1,743.78 |
1,522.86 |
1,244.81 |
Free reserves per share EPS (Rs) |
-195.02 |
466.35 |
432.75 |
353.13 |
340.54 |
Profitability ratios |
Operating margin (%) |
-4.63 |
2.56 |
4.50 |
3.82 |
1.98 |
Gross profit margin (%) |
-8.02 |
-0.15 |
2.43 |
1.38 |
-1.07 |
Net profit margin (%) |
-29.60 |
2.24 |
4.27 |
1.30 |
0.74 |
Adjusted cash margin (%) |
-18.02
| 3.58
| 5.51
| 3.43
| 3.91
|
Adjusted return on net worth (%) |
- |
2.38 |
12.95 |
3.85 |
3.04 |
Reported return on net worth (%) |
- |
5.90 |
15.82 |
4.96 |
2.43 |
Return on long term funds (%) |
-3.16 |
3.55 |
15.64 |
6.20 |
4.56 |
Leverage ratios |
Long term debt / Equity |
- |
0.06 |
0.08 |
0.12 |
0.15 |
Total debt/equity |
0.70 |
0.06 |
0.08 |
0.22 |
0.35 |
Owners fund as % of total source |
58.62 |
94.02 |
91.94 |
81.47 |
73.85 |
Fixed assets turnover ratio |
0.43 |
0.95 |
1.23 |
1.07 |
0.85 |
Liquidity ratios |
Current ratio |
0.93 |
1.84 |
1.26 |
1.47 |
1.73 |
Current ratio (inc. st loans) |
0.22 |
1.84 |
1.26 |
1.10 |
0.96 |
Quick ratio |
0.79 |
1.16 |
0.75 |
0.71 |
1.01 |
Inventory turnover ratio |
156.15 |
14.47 |
22.14 |
11.33 |
8.45 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
37.37 |
14.76 |
33.83 |
62.53 |
Dividend payout ratio (cash profit) |
- |
17.03 |
10.02 |
11.84 |
12.57 |
Earning retention ratio |
- |
7.43 |
81.97 |
56.42 |
50.01 |
Cash earnings retention ratio |
- |
76.62 |
88.58 |
87.15 |
88.03 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
0.69 |
0.45 |
1.94 |
3.11 |
Financial charges coverage ratio |
0.09 |
18.75 |
24.87 |
6.24 |
8.47 |
Fin. charges cov.ratio (post tax) |
-1.88 |
23.17 |
23.62 |
6.20 |
7.59 |
Component ratios |
Material cost component (% earnings) |
39.91 |
51.93 |
46.05 |
45.96 |
45.36 |
Selling cost Component |
1.76 |
1.96 |
1.88 |
2.71 |
2.22 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
1.55 |
6.18 |
9.69 |
12.92 |
Long term assets / total Assets |
0.61 |
0.41 |
0.53 |
0.48 |
0.50 |
Bonus component in equity capital (%) |
69.20 |
69.20 |
69.20 |
69.20 |
69.20 |