| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Sales | 653.90 | 564.70 | 566.75 | 470.90 | 497.18 |
| Operating profit | 1.90 | -39.40 | -12.79 | -11.62 | 15.67 |
| Interest | 3.80 | 4.00 | 7.20 | 4.29 | 1.53 |
| Gross profit | 7.60 | -33.10 | -16.71 | -14.95 | 15.35 |
| EPS (Rs) | 23.84 | -19.25 | -13.57 | -12.36 | -0.14 |
| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Other income | 9.50 | 10.30 | 3.28 | 0.96 | 1.21 |
| Stock adjustment | -15.70 | 6.90 | 8.38 | -27.78 | -4.56 |
| Raw material | 495.20 | 426.70 | 414.00 | 388.90 | 372.74 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 60.30 | 61.20 | 54.26 | 55.31 | 48.00 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 112.20 | 109.30 | 102.90 | 66.09 | 65.33 |
| Provisions made | - | - | - | - | - |
| Depreciation | 17.70 | 20.60 | 21.10 | 16.47 | 12.64 |
| Taxation | 6.20 | - | 1.16 | -0.64 | 3.11 |
| Net profit / loss | 66.50 | -53.70 | -37.87 | -34.46 | -0.40 |
| Extra ordinary item | 82.80 | - | 1.10 | -3.68 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 27.90 | 27.90 | 27.90 | 27.88 | 27.88 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 |
| Agg.of non promotoholding (%) | 26.53 | 26.53 | 26.53 | 26.53 | 26.53 |
| OPM (%) | 0.29 | -6.98 | -2.26 | -2.47 | 3.15 |
| GPM (%) | 1.15 | -5.76 | -2.93 | -3.17 | 3.08 |
| NPM (%) | 10.02 | -9.34 | -6.64 | -7.30 | -0.08 |