| Mar ' 06 | Mar ' 05 | Mar ' 04 | Mar ' 03 | Mar ' 02 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 0.04 | 0.04 | 1.42 | 21.94 |
| Expenses | |||||
| Material consumed | 0.02 | 0.09 | 0.20 | 1.60 | 20.27 |
| Manufacturing expenses | 0.22 | 0.32 | 0.33 | 0.56 | 1.72 |
| Personnel expenses | 0.19 | 0.31 | 0.43 | 0.73 | 0.65 |
| Selling expenses | - | - | - | - | 0.18 |
| Adminstrative expenses | - | 0.11 | 0.16 | 0.27 | 0.36 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.44 | 0.82 | 1.13 | 3.16 | 23.18 |
| Operating profit | - | -0.78 | -1.09 | -1.74 | -1.24 |
| Other recurring income | 0.43 | 0.58 | 0.97 | 0.82 | 0.12 |
| Adjusted PBDIT | -0.01 | -0.21 | -0.12 | -0.92 | -1.12 |
| Financial expenses | 2.21 | 1.86 | 1.08 | 0.37 | 1.87 |
| Depreciation | 0.30 | 0.30 | 0.30 | 0.32 | 0.34 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -2.53 | -2.37 | -1.50 | -1.61 | -3.33 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | -1.61 | -3.33 |
| Non recurring items | - | - | -0.05 | - | 0.28 |
| Other non cash adjustments | - | - | -0.08 | - | - |
| Reported net profit | -2.53 | -2.37 | -1.63 | -1.61 | -3.05 |
| Earnigs before appropriation | -9.93 | -7.40 | -5.03 | -1.61 | -4.11 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -9.93 | -7.40 | -5.03 | -1.61 | -4.11 |