| Sep' 04 | Dec' 03 | Sep' 03 | Jun' 03 | Mar' 03 | |
|---|---|---|---|---|---|
| Sales | 1.44 | 1.69 | 2.14 | 2.36 | 2.47 |
| Operating profit | -0.29 | -0.09 | -0.10 | -0.05 | -0.04 |
| Interest | 0.83 | 0.96 | 0.95 | 0.92 | 1.03 |
| Gross profit | -1.11 | -1.04 | -1.03 | -0.95 | -1.03 |
| EPS (Rs) | -2.00 | -1.88 | -1.86 | -1.76 | -1.86 |
| Sep' 04 | Dec' 03 | Sep' 03 | Jun' 03 | Mar' 03 | |
|---|---|---|---|---|---|
| Other income | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 |
| Stock adjustment | -0.06 | -0.07 | -0.03 | 0.06 | 0.04 |
| Raw material | 1.01 | 1.10 | 1.39 | 1.48 | 1.52 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | - | - | - | - | - |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 0.37 | 0.36 | 0.41 | 0.42 | 0.47 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.41 | 0.40 | 0.47 | 0.46 | 0.48 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.39 | 0.37 | 0.37 | 0.37 | 0.37 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -1.50 | -1.41 | -1.39 | -1.32 | -1.39 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -20.00 | -5.49 | -4.59 | -2.28 | -1.50 |
| GPM (%) | -76.38 | -60.89 | -47.68 | -39.77 | -40.88 |
| NPM (%) | -103.17 | -82.38 | -64.72 | -55.12 | -55.49 |