| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4.14 | 24.97 | 31.45 | 35.86 | 33.97 |
| Expenses | |||||
| Material consumed | 2.93 | 20.12 | 22.18 | 24.72 | 22.34 |
| Manufacturing expenses | 0.27 | 2.80 | 2.71 | 2.84 | 2.65 |
| Personnel expenses | 0.18 | 3.72 | 3.63 | 3.40 | 3.23 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.60 | 1.46 | 1.70 | 2.03 | 1.35 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3.98 | 28.10 | 30.21 | 32.99 | 29.57 |
| Operating profit | 0.17 | -3.14 | 1.24 | 2.87 | 4.40 |
| Other recurring income | 0.16 | 0.03 | 0.25 | 3.17 | 0.04 |
| Adjusted PBDIT | 0.33 | -3.10 | 1.49 | 6.04 | 4.44 |
| Financial expenses | 0.35 | 1.83 | 4.74 | 6.68 | 31.30 |
| Depreciation | 0.03 | 0.03 | 0.05 | 0.08 | 3.05 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.06 | -4.96 | -3.30 | -0.72 | -29.91 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | -0.06 | -4.96 | -3.30 | -0.72 | -29.91 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.06 | -4.96 | -3.30 | -0.72 | -29.91 |
| Earnigs before appropriation | -313.64 | -313.58 | -308.62 | -305.31 | -304.59 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -313.64 | -313.58 | -308.62 | -305.31 | -304.59 |