| Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | 39.67 | 31.09 | 109.97 |
| Expenses | |||||
| Material consumed | 0.93 | - | 33.52 | 25.45 | 87.55 |
| Manufacturing expenses | 3.32 | 3.00 | 2.40 | 2.06 | 6.97 |
| Personnel expenses | 11.14 | 1.43 | 12.55 | 13.67 | 21.62 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 6.22 | 2.16 | 9.02 | 8.26 | 37.71 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 21.61 | 6.59 | 57.49 | 49.45 | 153.85 |
| Operating profit | -21.61 | -6.59 | -17.82 | -18.36 | -43.88 |
| Other recurring income | 0.72 | 0.18 | 1.01 | 5.83 | 0.43 |
| Adjusted PBDIT | -20.90 | -6.41 | -16.81 | -12.53 | -43.45 |
| Financial expenses | 41.92 | 22.18 | 0.01 | 2.11 | 2.15 |
| Depreciation | 22.10 | 5.99 | 23.37 | 23.40 | 22.46 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -84.92 | -34.58 | -40.20 | -38.04 | -68.06 |
| Tax charges | - | - | - | - | -3.40 |
| Adjusted PAT | - | - | - | - | -64.66 |
| Non recurring items | -8.08 | 155.90 | 0.58 | 0.58 | 34.45 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -93.00 | 121.32 | -39.62 | -37.46 | -30.21 |
| Earnigs before appropriation | -243.13 | -150.13 | -240.68 | -201.06 | -163.60 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -243.13 | -150.13 | -240.68 | -201.06 | -163.60 |