| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | -11.21 | 22.00 | 46.88 | 10.21 | 13.51 |
| Expenses | |||||
| Material consumed | - | 0.18 | -0.15 | - | - |
| Manufacturing expenses | - | 2.02 | 4.12 | - | - |
| Personnel expenses | 1.05 | 1.66 | 1.32 | 0.35 | 0.35 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 3.12 | 2.53 | 2.61 | 0.68 | 0.70 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.17 | 6.39 | 7.89 | 1.03 | 1.05 |
| Operating profit | -15.38 | 15.61 | 38.99 | 9.19 | 12.46 |
| Other recurring income | 0.05 | 0.24 | 0.07 | 0.03 | - |
| Adjusted PBDIT | -15.33 | 15.85 | 39.06 | 9.22 | - |
| Financial expenses | - | 0.01 | 0.01 | - | 0.01 |
| Depreciation | 0.35 | 0.48 | 0.25 | 0.04 | 0.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -15.68 | 15.37 | 38.80 | 9.17 | 12.41 |
| Tax charges | -3.19 | 4.27 | 6.15 | 1.81 | 2.14 |
| Adjusted PAT | -12.49 | 11.09 | 32.65 | 7.36 | 10.28 |
| Non recurring items | 25.47 | 80.61 | 28.06 | 4.81 | 16.13 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 12.98 | 91.70 | 60.71 | 12.17 | 26.40 |
| Earnigs before appropriation | 171.29 | 178.18 | 100.15 | 43.39 | 38.03 |
| Equity dividend | 1.83 | 1.52 | 1.52 | 1.52 | 1.52 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 169.46 | 176.65 | 98.62 | 41.87 | 36.50 |
