Per share ratios |
Adjusted EPS (Rs) |
0.61 |
8.50 |
923.90 |
554.60 |
337.83 |
Adjusted cash EPS (Rs) |
0.69 |
8.59 |
947.60 |
589.90 |
390.34 |
Reported EPS (Rs) |
0.61 |
8.50 |
923.90 |
554.60 |
337.83 |
Reported cash EPS (Rs) |
0.69 |
8.59 |
947.60 |
589.90 |
390.34 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
6.00 |
16.33 |
1,887.10 |
869.20 |
377.41 |
Book value (excl rev res) per share EPS (Rs) |
33.04 |
15.17 |
1,390.50 |
466.50 |
-88.11 |
Book value (incl rev res) per share EPS (Rs) |
33.04 |
15.17 |
1,390.50 |
466.50 |
-88.11 |
Net operating income per share EPS (Rs) |
127.30 |
143.37 |
12,422.90 |
7,100.90 |
6,936.82 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
4.71 |
11.39 |
15.19 |
12.24 |
5.44 |
Gross profit margin (%) |
4.65 |
11.32 |
14.99 |
11.74 |
4.68 |
Net profit margin (%) |
0.48 |
5.92 |
7.43 |
7.81 |
4.87 |
Adjusted cash margin (%) |
0.54
| 5.97
| 7.61
| 8.30
| 5.62
|
Adjusted return on net worth (%) |
1.86 |
56.01 |
66.44 |
118.88 |
- |
Reported return on net worth (%) |
1.86 |
56.01 |
66.44 |
118.88 |
- |
Return on long term funds (%) |
13.53 |
48.39 |
39.47 |
74.42 |
- |
Leverage ratios |
Long term debt / Equity |
0.42 |
1.27 |
2.42 |
1.41 |
- |
Total debt/equity |
0.88 |
2.44 |
3.48 |
2.26 |
- |
Owners fund as % of total source |
53.07 |
29.09 |
22.32 |
30.63 |
- |
Fixed assets turnover ratio |
2.54 |
3.62 |
3.21 |
9.76 |
-28.08 |
Liquidity ratios |
Current ratio |
2.25 |
2.72 |
2.16 |
1.31 |
0.88 |
Current ratio (inc. st loans) |
0.95 |
1.04 |
1.23 |
1.10 |
0.88 |
Quick ratio |
1.87 |
2.19 |
1.49 |
0.50 |
0.21 |
Inventory turnover ratio |
2.04 |
2.75 |
1.99 |
4.66 |
-101.85 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
42.09 |
4.30 |
5.11 |
1.79 |
0.05 |
Financial charges coverage ratio |
1.22 |
3.40 |
5.06 |
4.54 |
- |
Fin. charges cov.ratio (post tax) |
1.13 |
2.75 |
3.52 |
4.07 |
- |
Component ratios |
Material cost component (% earnings) |
7.17 |
2.87 |
6.28 |
52.47 |
77.72 |
Selling cost Component |
0.22 |
0.43 |
0.27 |
0.19 |
1.65 |
Exports as percent of total sales |
0.26 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.40 |
0.19 |
0.16 |
0.04 |
0.02 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |