| Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | Mar ' 02 | |
|---|---|---|---|---|---|
| Sales | 3.08 | 7.29 | 9.45 | 7.02 | 6.53 |
| Operating profit | -0.62 | -0.33 | 0.47 | -0.12 | -0.53 |
| Interest | 0.42 | 0.63 | 0.64 | 0.59 | 0.45 |
| Gross profit | -0.99 | -0.91 | -0.14 | -0.53 | -0.97 |
| EPS (Rs) | -3.03 | -2.99 | -1.12 | -2.11 | -3.26 |
| Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | Mar ' 02 | |
|---|---|---|---|---|---|
| Other income | 0.06 | 0.05 | 0.03 | 0.18 | 0.01 |
| Stock adjustment | -0.33 | 0.31 | 0.39 | 0.15 | -0.63 |
| Raw material | 2.16 | 5.02 | 5.94 | 4.60 | 4.90 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.52 | 0.52 | 0.54 | 0.53 | 0.62 |
| Excise | 0.06 | 0.08 | 0.12 | 0.11 | 0.26 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.29 | 1.69 | 1.99 | 1.76 | 1.91 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.22 | 0.29 | 0.31 | 0.31 | 0.33 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -1.21 | -1.20 | -0.45 | -0.84 | -1.30 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | 5.65 | - | - | - |
| Equity capital | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 24.06 | 24.06 | 24.10 | - | - |
| Agg.of non promotoholding (%) | 60.15 | 60.15 | 60.25 | - | - |
| OPM (%) | -20.27 | -4.54 | 4.94 | -1.67 | -8.14 |
| GPM (%) | -31.57 | -12.40 | -1.45 | -7.38 | -14.87 |
| NPM (%) | -38.68 | -16.29 | -4.74 | -11.70 | -19.95 |