| Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | Mar ' 09 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | 0.05 |
| Expenses | |||||
| Material consumed | - | - | 0.02 | 0.02 | 0.04 |
| Manufacturing expenses | - | - | 0.02 | - | - |
| Personnel expenses | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 2.04 | 0.04 | 0.07 | 0.04 | 0.08 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.05 | 0.06 | 0.12 | 0.07 | 0.13 |
| Operating profit | -2.05 | -0.06 | -0.12 | - | -0.08 |
| Other recurring income | 0.02 | 0.01 | 0.22 | - | 0.04 |
| Adjusted PBDIT | -2.03 | -0.05 | 0.11 | - | -0.04 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.35 | 0.35 | 0.35 | 0.35 | 0.32 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -2.39 | -0.40 | -0.25 | -0.42 | -0.36 |
| Tax charges | -0.06 | -0.15 | 0.04 | -0.03 | -0.01 |
| Adjusted PAT | -2.33 | -0.26 | -0.29 | -0.39 | -0.35 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -2.33 | -0.26 | -0.29 | -0.39 | -0.35 |
| Earnigs before appropriation | -5.26 | -2.93 | -2.67 | -2.38 | -1.99 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -5.26 | -2.93 | -2.67 | -2.38 | -1.99 |