| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 34.52 | 35.19 | 18.57 | 3.59 | 0.01 |
| Expenses | |||||
| Material consumed | 10.33 | 2.24 | 0.02 | 0.04 | - |
| Manufacturing expenses | - | 5.41 | 5.76 | 0.73 | - |
| Personnel expenses | 6.56 | 5.28 | 4.54 | 1.87 | 0.14 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 32.82 | 11.88 | 3.23 | 0.37 | 0.02 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 49.71 | 24.81 | 13.56 | 3.01 | 0.16 |
| Operating profit | -15.19 | 10.39 | 5.01 | 0.58 | -0.15 |
| Other recurring income | 2.18 | 2.01 | 0.57 | - | - |
| Adjusted PBDIT | -13.01 | 12.39 | 5.58 | 0.58 | - |
| Financial expenses | 0.38 | 0.03 | 0.03 | - | - |
| Depreciation | 4.55 | 3.92 | 0.91 | 0.02 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -17.94 | 8.44 | 4.64 | 0.56 | -0.15 |
| Tax charges | -4.47 | 2.26 | 1.21 | 0.15 | - |
| Adjusted PAT | -13.47 | 6.18 | 3.43 | 0.41 | - |
| Non recurring items | - | 0.02 | -0.01 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -13.47 | 6.20 | 3.42 | 0.41 | -0.15 |
| Earnigs before appropriation | -13.47 | 9.90 | 3.70 | 0.24 | -0.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -13.47 | 9.90 | 3.70 | 0.24 | -0.17 |