|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
10.85 |
9.87 |
9.87 |
7.78 |
6.46 |
|
Share application money
|
- |
5.00 |
5.00 |
2.88 |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
141.42 |
118.68 |
111.58 |
77.77 |
57.45 |
|
Loan funds
|
|
Secured loans
|
64.85 |
52.11 |
41.03 |
41.46 |
53.15 |
|
Unsecured loans
|
- |
- |
- |
- |
- |
|
Total
|
217.11 |
185.66 |
167.48 |
129.88 |
117.07 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
150.70 |
128.41 |
120.29 |
115.41 |
112.95 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
25.67 |
20.55 |
16.95 |
13.38 |
10.45 |
|
Net block
|
125.03 |
107.86 |
103.34 |
102.03 |
102.50 |
|
Capital work-in-progress
|
0.31 |
4.07 |
0.23 |
0.23 |
0.07 |
|
Investments
|
1.94 |
0.66 |
8.61 |
0.01 |
0.02 |
|
Net current assets
|
|
Current assets, loans & advances
|
174.25 |
180.10 |
147.54 |
122.30 |
102.22 |
|
Less : current liabilities & provisions
|
84.42 |
107.03 |
92.25 |
94.70 |
87.73 |
|
Total net current assets
|
89.83 |
73.07 |
55.30 |
27.60 |
14.49 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
217.11 |
185.66 |
167.48 |
129.88 |
117.07 |
|
Notes:
|
|
Book value of unquoted investments
|
1.90 |
- |
0.01 |
0.01 |
0.01 |
|
Market value of quoted investments
|
1.94 |
0.66 |
8.61 |
0.01 |
0.02 |
|
Contingent liabilities
|
3.36 |
5.30 |
3.28 |
72.12 |
72.00 |
|
Number of equity sharesoutstanding (Lacs)
|
108.48 |
98.63 |
98.63 |
77.73 |
66.41 |
