Per share ratios |
Adjusted EPS (Rs) |
8.24 |
4.86 |
3.90 |
5.05 |
5.39 |
Adjusted cash EPS (Rs) |
10.56 |
7.03 |
5.86 |
6.80 |
7.11 |
Reported EPS (Rs) |
8.24 |
4.86 |
3.90 |
5.05 |
5.39 |
Reported cash EPS (Rs) |
10.56 |
7.03 |
5.86 |
6.80 |
7.11 |
Dividend per share |
2.00 |
1.25 |
1.00 |
1.00 |
- |
Operating profit per share (Rs) |
15.44 |
10.69 |
7.23 |
6.85 |
7.57 |
Book value (excl rev res) per share EPS (Rs) |
35.76 |
30.74 |
25.69 |
24.62 |
19.43 |
Book value (incl rev res) per share EPS (Rs) |
35.76 |
30.74 |
25.69 |
24.62 |
19.43 |
Net operating income per share EPS (Rs) |
104.84 |
97.65 |
70.96 |
57.57 |
75.94 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
14.73 |
10.94 |
10.18 |
11.90 |
9.96 |
Gross profit margin (%) |
12.52 |
8.72 |
7.42 |
8.86 |
7.69 |
Net profit margin (%) |
7.86 |
4.97 |
5.49 |
8.77 |
7.09 |
Adjusted cash margin (%) |
10.05
| 7.17
| 8.22
| 11.43
| 9.25
|
Adjusted return on net worth (%) |
23.05 |
15.81 |
15.18 |
20.51 |
27.73 |
Reported return on net worth (%) |
23.05 |
15.81 |
15.18 |
20.51 |
27.73 |
Return on long term funds (%) |
28.63 |
23.07 |
15.45 |
21.91 |
30.50 |
Leverage ratios |
Long term debt / Equity |
0.29 |
0.25 |
0.39 |
0.30 |
0.14 |
Total debt/equity |
0.77 |
0.96 |
1.35 |
1.37 |
0.88 |
Owners fund as % of total source |
56.39 |
50.97 |
42.50 |
42.17 |
53.01 |
Fixed assets turnover ratio |
1.69 |
1.62 |
1.19 |
1.21 |
1.97 |
Liquidity ratios |
Current ratio |
3.94 |
3.34 |
2.50 |
3.87 |
2.19 |
Current ratio (inc. st loans) |
1.03 |
0.91 |
0.84 |
0.81 |
0.76 |
Quick ratio |
0.47 |
0.57 |
0.43 |
0.62 |
0.26 |
Inventory turnover ratio |
1.65 |
1.62 |
1.17 |
0.98 |
2.07 |
Payout ratios |
Dividend payout ratio (net profit) |
39.42 |
- |
51.27 |
- |
- |
Dividend payout ratio (cash profit) |
30.77 |
- |
34.13 |
- |
- |
Earning retention ratio |
60.58 |
100.00 |
48.73 |
100.00 |
100.00 |
Cash earnings retention ratio |
69.23 |
100.00 |
65.87 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.62 |
4.20 |
5.93 |
4.96 |
2.42 |
Financial charges coverage ratio |
9.29 |
4.37 |
4.28 |
7.77 |
6.32 |
Fin. charges cov.ratio (post tax) |
7.28 |
3.78 |
4.34 |
7.02 |
6.29 |
Component ratios |
Material cost component (% earnings) |
69.52 |
74.31 |
83.50 |
100.58 |
77.05 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
6.04 |
10.03 |
2.58 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.37 |
0.28 |
0.26 |
0.24 |
0.34 |
Bonus component in equity capital (%) |
19.51 |
19.51 |
19.51 |
19.51 |
19.51 |