| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 76.13 | 68.32 | 58.46 | 40.34 | 38.45 |
| Expenses | |||||
| Material consumed | 46.74 | 40.80 | 32.98 | 22.63 | 14.89 |
| Manufacturing expenses | 8.38 | 7.55 | 6.87 | 5.46 | 15.36 |
| Personnel expenses | 11.03 | 9.91 | 9.65 | 7.51 | 4.79 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 5.95 | 5.09 | 5.10 | 3.70 | 2.96 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 72.10 | 63.34 | 54.60 | 39.30 | 38.00 |
| Operating profit | 4.03 | 4.98 | 3.86 | 1.04 | 0.45 |
| Other recurring income | 0.59 | 0.41 | 0.05 | 0.17 | 0.18 |
| Adjusted PBDIT | 4.62 | 5.38 | 3.91 | 1.21 | 0.64 |
| Financial expenses | 0.48 | 0.48 | 0.40 | 0.43 | 0.46 |
| Depreciation | 1.84 | 1.84 | 4.89 | 6.17 | 6.12 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.30 | 3.06 | -1.38 | -5.40 | -5.94 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | - | 68.06 | -0.93 | 1.43 | 3.66 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.30 | 71.12 | -2.31 | -3.97 | -2.28 |
| Earnigs before appropriation | -42.49 | -44.84 | -115.96 | -113.65 | -109.68 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -42.49 | -44.84 | -115.96 | -113.65 | -109.68 |