| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 40.81 | 50.98 | 53.46 | 54.11 | 62.02 |
| Operating profit | -1.18 | -0.56 | 2.05 | 0.78 | 2.33 |
| Interest | 1.71 | 1.87 | 2.54 | 1.52 | 1.88 |
| Gross profit | -2.82 | -2.27 | -0.36 | 0.06 | 0.60 |
| EPS (Rs) | -0.18 | -0.15 | -0.04 | - | 0.02 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 0.07 | 0.16 | 0.13 | 0.81 | 0.15 |
| Stock adjustment | - | - | - | - | - |
| Raw material | 36.92 | 47.03 | 47.05 | 48.14 | 54.41 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 3.52 | 2.91 | 2.74 | 2.79 | 3.35 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.55 | 1.61 | 1.63 | 2.40 | 1.93 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.27 | 0.27 | 0.27 | 0.09 | 0.32 |
| Taxation | -0.77 | -0.69 | -0.10 | -0.03 | 0.04 |
| Net profit / loss | -2.32 | -1.85 | -0.53 | - | 0.25 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 25.52 | 25.52 | 25.52 | 25.52 | 25.52 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -2.89 | -1.10 | 3.83 | 1.43 | 3.76 |
| GPM (%) | -6.89 | -4.44 | -.67 | .12 | .97 |
| NPM (%) | -5.67 | -3.62 | -0.99 | 0.01 | 0.40 |