| Mar ' 07 | Mar ' 06 | Mar ' 05 | Mar ' 04 | Mar ' 03 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 31.54 | 4.48 | 3.50 | - | 536.44 |
| Expenses | |||||
| Material consumed | - | - | - | - | 343.16 |
| Manufacturing expenses | - | - | - | - | 12.58 |
| Personnel expenses | 0.02 | - | - | - | 59.93 |
| Selling expenses | - | - | - | - | 43.97 |
| Adminstrative expenses | 0.16 | 0.27 | 0.35 | 0.25 | 37.82 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.18 | 0.27 | 0.35 | 0.25 | 497.46 |
| Operating profit | 31.36 | 4.21 | 3.15 | -0.25 | 38.98 |
| Other recurring income | - | - | - | 3.03 | 6.77 |
| Adjusted PBDIT | - | - | - | 2.78 | 45.75 |
| Financial expenses | - | - | - | - | 25.02 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 25.47 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 31.35 | 4.20 | 3.14 | 2.77 | -4.74 |
| Tax charges | -0.02 | 0.04 | -0.04 | -0.09 | -5.39 |
| Adjusted PAT | 31.37 | 4.16 | 3.18 | 2.86 | 0.65 |
| Non recurring items | - | -2.54 | - | - | -9.76 |
| Other non cash adjustments | - | -0.07 | - | - | - |
| Reported net profit | 31.37 | 1.55 | 3.18 | 2.86 | -9.11 |
| Earnigs before appropriation | 42.78 | 13.70 | 14.85 | 9.17 | 8.78 |
| Equity dividend | - | 1.67 | 1.67 | 1.11 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | 0.23 | 0.23 | 0.15 | - |
| Retained earnings | 42.78 | 11.79 | 12.95 | 7.91 | 8.78 |