| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 297.51 | 56.82 | 57.96 | 19.30 | 0.01 |
| Expenses | |||||
| Material consumed | 255.65 | 43.61 | 123.36 | 15.37 | 0.01 |
| Manufacturing expenses | 2.75 | 1.11 | 0.38 | 0.63 | - |
| Personnel expenses | 2.70 | 2.42 | 4.38 | 0.54 | 0.05 |
| Selling expenses | 0.12 | 0.02 | 0.02 | 0.03 | 0.01 |
| Adminstrative expenses | 4.65 | 2.40 | 5.64 | 1.21 | 0.07 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 265.87 | 49.56 | 133.78 | 17.78 | 0.14 |
| Operating profit | 31.64 | 7.26 | -75.82 | 1.52 | -0.13 |
| Other recurring income | 2.51 | 0.09 | 0.37 | 0.22 | 0.09 |
| Adjusted PBDIT | 34.15 | 7.35 | -75.45 | 1.74 | -0.04 |
| Financial expenses | 0.23 | 0.49 | 0.36 | 0.26 | - |
| Depreciation | 1.80 | 2.21 | 2.40 | 0.89 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 32.13 | 4.65 | -78.21 | 0.58 | -0.04 |
| Tax charges | -0.08 | -0.13 | -0.03 | 0.15 | - |
| Adjusted PAT | 32.21 | 4.78 | -78.18 | 0.43 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 32.21 | 4.78 | -78.18 | 0.43 | -0.04 |
| Earnigs before appropriation | -40.68 | -72.87 | -77.67 | 0.51 | 0.07 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -40.68 | -72.87 | -77.67 | 0.51 | 0.07 |