| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2,112.36 | 41.97 | 2.78 | - | 5.96 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 1,589.28 | - | - | 0.01 | 0.10 |
| Personnel expenses | 90.43 | 4.58 | 14.77 | 6.98 | 2.45 |
| Selling expenses | 11.05 | 0.03 | 0.04 | 0.03 | 0.03 |
| Adminstrative expenses | 125.41 | 51.15 | 393.70 | 10.78 | 19.92 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,816.17 | 55.76 | 408.51 | 17.80 | 22.51 |
| Operating profit | 296.19 | -13.79 | -405.73 | -17.80 | -16.54 |
| Other recurring income | 84.43 | 38.24 | 38.98 | 10.48 | 41.22 |
| Adjusted PBDIT | 380.62 | 24.45 | -366.75 | -7.31 | 24.68 |
| Financial expenses | 286.31 | 19.60 | 27.26 | 46.08 | 160.06 |
| Depreciation | 13.99 | 1.74 | 2.22 | 1.87 | 3.88 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 80.31 | 3.11 | -396.23 | -55.26 | -139.26 |
| Tax charges | -211.86 | 0.40 | 0.51 | 1.15 | 0.36 |
| Adjusted PAT | 292.18 | 2.71 | -396.74 | -56.41 | -139.63 |
| Non recurring items | -194.47 | -3,582.96 | 0.08 | -0.04 | -0.09 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 97.71 | -3,580.25 | -396.66 | -56.45 | -139.72 |
| Earnigs before appropriation | -1,551.26 | -4,249.43 | -669.18 | -272.82 | -217.10 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -1,551.26 | -4,249.43 | -669.18 | -272.82 | -217.10 |